T
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
€
8K
|
€
8K
|
€
9K
|
€
9K
|
€
2K
|
€
8K
|
€
7K
|
€
8K
|
€
8K
|
€
8K
|
€
9K
|
€
9K
|
€
9K
|
€
9K
|
€
9K
|
€
7K
|
€
6K
|
€
3K
|
€
3K
|
|
|
€
5K
|
€
6K
|
€
6K
|
€
7K
|
€
6K
|
€
2K
|
€
8K
|
€
5K
|
€
8K
|
€
8K
|
€
9K
|
€
9K
|
€
8K
|
€
6K
|
€
4K
|
€
4K
|
€
3K
|
€
1K
|
€
-2K
|
€
-2K
|
|
|
€
186K
|
€
181K
|
€
175K
|
€
169K
|
€
162K
|
€
155K
|
€
154K
|
€
145K
|
€
140K
|
€
132K
|
€
124K
|
€
115K
|
€
106K
|
€
98K
|
€
93K
|
€
88K
|
€
84K
|
€
82K
|
€
81K
|
€
83K
|
|
|
€
16K
|
€
13K
|
€
15K
|
€
15K
|
€
15K
|
€
8K
|
€
14K
|
€
12K
|
€
13K
|
€
13K
|
€
13K
|
€
13K
|
€
11K
|
€
11K
|
€
11K
|
€
10K
|
€
9K
|
€
9K
|
€
5K
|
€
5K
|
|
|
|
|
-
|
€
160
|
€
740
|
€
2K
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7K
|
€
6K
|
€
7K
|
€
7K
|
€
7K
|
€
607
|
€
6K
|
€
5K
|
€
6K
|
€
7K
|
€
7K
|
€
8K
|
€
8K
|
€
8K
|
€
8K
|
€
8K
|
€
6K
|
€
5K
|
€
2K
|
€
2K
|
|
|
€
7K
|
€
6K
|
€
7K
|
€
7K
|
€
7K
|
€
589
|
€
6K
|
€
5K
|
€
6K
|
€
7K
|
€
7K
|
€
8K
|
€
7K
|
€
5K
|
€
4K
|
€
4K
|
€
3K
|
€
1K
|
€
-2K
|
€
-2K
|
|
|
€
5K
|
€
6K
|
€
6K
|
€
7K
|
€
6K
|
€
2K
|
€
8K
|
€
5K
|
€
8K
|
€
8K
|
€
9K
|
€
9K
|
€
8K
|
€
6K
|
€
4K
|
€
4K
|
€
3K
|
€
1K
|
€
-2K
|
€
-2K
|
|
|
-
|
-
|
-
|
-
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
35K
|
€
42K
|
€
39K
|
€
46K
|
€
54K
|
€
41K
|
€
22K
|
€
6K
|
€
5K
|
€
16K
|
€
415
|
€
8K
|
€
3K
|
€
6K
|
€
18K
|
€
7K
|
€
5K
|
€
2K
|
€
2K
|
€
236
|
|
|
€
5K
|
€
6K
|
€
6K
|
€
7K
|
€
6K
|
€
2K
|
€
8K
|
€
5K
|
€
8K
|
€
8K
|
€
9K
|
€
9K
|
€
9K
|
€
9K
|
€
8K
|
€
8K
|
€
6K
|
€
5K
|
€
2K
|
€
2K
|
|
|
€
125K
|
€
79K
|
€
75K
|
€
70K
|
€
65K
|
€
60K
|
€
45K
|
€
39K
|
€
33K
|
€
27K
|
€
14K
|
€
29K
|
|
|
|
|
|
€
5K
|
€
3K
|
|
|
|
238,61
|
|
143,37
|
438,99
|
82,54
|
34,87
|
38,34
|
14,98
|
31,96
|
26,21
|
14,38
|
67,14
|
|
|
|
|
|
7,60
|
22,50
|
|
|
|
238,61
|
|
143,37
|
438,99
|
82,54
|
34,87
|
38,34
|
14,98
|
31,96
|
26,21
|
14,38
|
67,14
|
|
|
|
|
|
7,60
|
22,50
|
|
|
|
238,61
|
|
218,34
|
672,74
|
127,17
|
53,93
|
78,07
|
80,40
|
73,75
|
66,28
|
58,43
|
630,39
|
|
|
|
|
|
7,60
|
22,50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
188K
|
€
182K
|
€
177K
|
€
170K
|
€
164K
|
€
158K
|
€
156K
|
€
148K
|
€
141K
|
€
133K
|
€
125K
|
€
117K
|
€
107K
|
€
99K
|
€
94K
|
€
89K
|
€
85K
|
€
84K
|
€
85K
|
€
87K
|
|
|
€
2K
|
€
1K
|
€
2K
|
€
1K
|
€
2K
|
€
3K
|
€
2K
|
€
3K
|
€
1K
|
€
1K
|
€
1K
|
€
2K
|
€
1K
|
€
1K
|
€
1K
|
€
1K
|
€
1K
|
€
2K
|
€
4K
|
€
4K
|
|
|
€
528
|
-
|
€
525
|
€
160
|
€
799
|
€
2K
|
€
1K
|
€
1K
|
€
1K
|
€
1K
|
€
1K
|
€
86
|
|
|
|
|
|
€
711
|
€
136
|
|
|
|
€
1K
|
€
1K
|
€
1K
|
€
1K
|
€
1K
|
€
1K
|
€
1K
|
|
|
|
|
€
1K
|
€
1K
|
€
1K
|
€
1K
|
€
1K
|
€
1K
|
€
1K
|
€
4K
|
€
4K
|
|
|
99,15%
|
99,41%
|
99,10%
|
99,27%
|
98,86%
|
98,19%
|
98,54%
|
98,14%
|
99,24%
|
99,19%
|
99,14%
|
98,71%
|
98,68%
|
98,87%
|
98,86%
|
98,80%
|
98,74%
|
97,86%
|
95,06%
|
95,32%
|
|
|
0,01
|
0,01
|
0,01
|
0,01
|
0,01
|
0,01
|
0,01
|
|
|
|
|
0,01
|
0,01
|
0,01
|
0,01
|
0,01
|
0,01
|
0,01
|
0,05
|
0,05
|
|
|
0,23
|
0,17
|
0,24
|
0,17
|
0,27
|
4,70
|
0,35
|
0,51
|
0,17
|
0,16
|
0,16
|
0,19
|
0,18
|
0,14
|
0,13
|
0,14
|
0,17
|
0,37
|
2,62
|
1,94
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,73%
|
3,40%
|
3,65%
|
4,09%
|
4,02%
|
1,04%
|
5,37%
|
3,74%
|
5,72%
|
6,37%
|
6,94%
|
7,95%
|
8,45%
|
9,45%
|
8,83%
|
8,58%
|
7,42%
|
5,81%
|
2,09%
|
2,51%
|
|
|
2,73%
|
3,40%
|
3,65%
|
4,09%
|
4,01%
|
1,02%
|
5,36%
|
3,73%
|
5,70%
|
6,36%
|
6,93%
|
7,93%
|
7,28%
|
5,73%
|
4,83%
|
4,37%
|
3,02%
|
1,28%
|
-2,50%
|
-2,87%
|
|
|
2,71
|
3,38
|
3,62
|
4,06
|
3,96
|
1,01
|
5,28
|
3,66
|
5,66
|
6,31
|
6,87
|
7,83
|
7,18
|
5,67
|
4,78
|
4,32
|
2,98
|
1,25
|
-2,37
|
-2,74
|
|
|
2,73
|
3,40
|
3,65
|
4,09
|
4,01
|
1,02
|
5,36
|
3,73
|
5,70
|
6,36
|
6,93
|
7,93
|
7,28
|
5,73
|
4,83
|
4,37
|
3,02
|
1,28
|
-2,50
|
-2,87
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|