TC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
-
|
€
329K
|
€
80K
|
€
16.71M
|
€
6.40M
|
|
|
|
|
-100%
|
311.26%
|
-99.52%
|
161.14%
|
|
|
|
|
|
€
-107K
|
€
-44K
|
€
-37K
|
€
1.02M
|
€
-5K
|
€
-4K
|
€
-5K
|
|
|
€
229K
|
€
336K
|
€
379K
|
€
1.12M
|
€
95K
|
€
101K
|
€
105K
|
|
|
€
11K
|
€
26K
|
€
19K
|
€
2.65M
|
€
3K
|
€
4K
|
€
4K
|
|
|
|
-
|
€
6K
|
|
-
|
€
67K
|
€
118K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
-
|
€
700K
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-120K
|
€
-51K
|
€
-46K
|
€
1.35M
|
€
-3K
|
€
-3K
|
€
-1K
|
|
|
|
-15.6%
|
-57.3%
|
8.06%
|
|
|
|
|
|
€
-120K
|
€
-51K
|
€
-46K
|
€
1.35M
|
€
-3K
|
€
-3K
|
€
-3K
|
|
|
€
-107K
|
€
-44K
|
€
-37K
|
€
1.02M
|
€
-5K
|
€
-4K
|
€
-5K
|
|
|
|
-13.26%
|
-45.58%
|
6.11%
|
|
|
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
119K
|
€
168K
|
€
556K
|
€
1.17M
|
€
2.70M
|
€
446K
|
|
|
€
-107K
|
€
-44K
|
€
-37K
|
€
1.02M
|
€
-5K
|
€
-4K
|
€
-3K
|
|
|
€
229K
|
€
336K
|
€
379K
|
€
1.12M
|
€
95K
|
€
791K
|
€
795K
|
|
|
2.33
|
3.02
|
2.91
|
2.85
|
1.04
|
1.28
|
2.08
|
|
|
2.33
|
3.02
|
1.44
|
2.28
|
1.04
|
1.35
|
1.31
|
|
|
2.33
|
3.02
|
2.91
|
2.85
|
1.04
|
1.32
|
2.19
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
401K
|
€
502K
|
€
579K
|
€
1.72M
|
€
2.59M
|
€
3.59M
|
€
1.53M
|
|
|
€
172K
|
€
166K
|
€
199K
|
€
604K
|
€
2.50M
|
€
3.49M
|
€
1.42M
|
|
|
€
172K
|
€
166K
|
€
199K
|
€
604K
|
€
2.50M
|
€
2.73M
|
€
698K
|
|
|
|
|
|
|
-
|
€
690K
|
€
690K
|
|
|
57.11%
|
66.85%
|
65.59%
|
64.89%
|
3.68%
|
2.81%
|
6.84%
|
|
|
|
|
|
|
0.00
|
6.85
|
6.60
|
|
|
Dettes / EBITDA
|
|
|
|
0.45
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
-2.28
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-46.57%
|
-13.01%
|
-9.62%
|
91.45%
|
-5.55%
|
-3.81%
|
-3.28%
|
|
|
-46.57%
|
-13.01%
|
-9.62%
|
91.45%
|
-5.55%
|
-3.81%
|
-5.2%
|
|
|
-26.59
|
-8.70
|
-6.31
|
59.34
|
-0.20
|
-0.11
|
-0.36
|
|
|
-46.57
|
-13.01
|
-9.62
|
91.45
|
-5.55
|
-3.81
|
-5.20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
28.75
|
252.33
|
1.28
|
|
|
|
|
|
526.73
|
688.09
|
1,001.56
|
58.66
|
48.94
|
74.63
|
84.04
|
|
|
|
28.75
|
252.33
|
1.28
|
|
|
|
|
|
0.00
|
0.00
|
1,806.46
|
64.75
|
0.00
|
0.00
|
146.84
|
|
|
|
0.46
|
0.19
|
11.27
|
|
|
4.97
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|