T
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-17K
|
€
-36K
|
€
-14K
|
€
-56K
|
€
-66K
|
€
15K
|
€
-64K
|
€
12K
|
€
-5K
|
€
-13K
|
€
106K
|
€
372K
|
€
352K
|
€
391K
|
€
335K
|
€
255K
|
€
388K
|
€
352K
|
€
244K
|
€
196K
|
|
|
€
7,36M
|
€
-77K
|
€
-46K
|
€
-82K
|
€
-88K
|
€
8K
|
€
-73K
|
€
4K
|
€
-18K
|
€
-278K
|
€
7K
|
€
195K
|
€
165K
|
€
171K
|
€
126K
|
€
98K
|
€
171K
|
€
142K
|
€
64K
|
€
23K
|
|
|
€
9,41M
|
€
2,06M
|
€
2,13M
|
€
2,18M
|
€
2,26M
|
€
2,35M
|
€
2,34M
|
€
2,42M
|
€
2,41M
|
€
2,43M
|
€
2,71M
|
€
2,70M
|
€
2,50M
|
€
2,34M
|
€
2,17M
|
€
2,04M
|
€
1,94M
|
€
1,77M
|
€
1,63M
|
€
1,57M
|
|
|
€
445K
|
€
96K
|
€
99K
|
€
103K
|
€
97K
|
€
123K
|
€
110K
|
€
122K
|
€
114K
|
€
113K
|
€
209K
|
€
491K
|
€
461K
|
€
460K
|
€
376K
|
€
341K
|
€
460K
|
€
427K
|
€
315K
|
€
265K
|
|
|
€
736K
|
€
89
|
€
206
|
€
2K
|
€
3K
|
€
328
|
€
115
|
€
313
|
€
26
|
€
35K
|
€
26K
|
€
31K
|
€
24K
|
€
82K
|
€
100K
|
€
62K
|
€
53K
|
€
13K
|
€
38K
|
€
23K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-21K
|
€
-40K
|
€
-17K
|
€
-59K
|
€
-68K
|
€
13K
|
€
-67K
|
€
9K
|
€
-8K
|
€
-16K
|
€
103K
|
€
369K
|
€
348K
|
€
388K
|
€
333K
|
€
253K
|
€
386K
|
€
350K
|
€
242K
|
€
193K
|
|
|
€
-54K
|
€
-74K
|
€
-53K
|
€
-99K
|
€
-108K
|
€
-29K
|
€
-109K
|
€
-34K
|
€
-54K
|
€
-49K
|
€
70K
|
€
336K
|
€
309K
|
€
354K
|
€
299K
|
€
218K
|
€
341K
|
€
292K
|
€
183K
|
€
126K
|
|
|
€
7,36M
|
€
-77K
|
€
-46K
|
€
-82K
|
€
-88K
|
€
8K
|
€
-73K
|
€
4K
|
€
-18K
|
€
-278K
|
€
7K
|
€
195K
|
€
165K
|
€
171K
|
€
126K
|
€
98K
|
€
171K
|
€
142K
|
€
64K
|
€
23K
|
|
|
-
|
€
0
|
€
26K
|
€
12K
|
€
70K
|
€
0
|
€
6K
|
€
21K
|
€
119K
|
€
7K
|
€
23K
|
€
27K
|
€
54K
|
€
23K
|
€
28K
|
€
338
|
€
26K
|
€
41K
|
€
27K
|
€
5K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
24K
|
€
70K
|
€
31K
|
€
9K
|
€
6K
|
€
168K
|
€
224K
|
€
34K
|
€
18K
|
€
37K
|
€
27K
|
€
99K
|
€
269K
|
€
26K
|
€
26K
|
€
27K
|
€
21K
|
€
292K
|
€
137K
|
€
47K
|
|
|
€
7,39M
|
€
-42K
|
€
-10K
|
€
-43K
|
€
-49K
|
€
50K
|
€
-31K
|
€
47K
|
€
28K
|
€
-245K
|
€
40K
|
€
228K
|
€
204K
|
€
206K
|
€
160K
|
€
132K
|
€
215K
|
€
200K
|
€
123K
|
€
91K
|
|
|
€
-958K
|
€
74K
|
€
36K
|
€
4K
|
€
900
|
€
165K
|
€
227K
|
€
30K
|
€
54K
|
€
269K
|
€
12K
|
€
72K
|
€
452K
|
€
44K
|
€
-87K
|
€
191K
|
€
111K
|
€
235K
|
€
144K
|
€
91K
|
|
|
0,03
|
33,46
|
18,14
|
1,64
|
1,18
|
37,46
|
216
|
5,74
|
7,40
|
7,92
|
1,39
|
3,21
|
17,83
|
1,48
|
0,25
|
3,11
|
2,46
|
4,88
|
2,42
|
2,35
|
|
|
0,03
|
33,46
|
18,14
|
1,64
|
1,18
|
37,46
|
216
|
5,74
|
7,40
|
7,92
|
1,39
|
3,21
|
17,83
|
1,48
|
0,25
|
3,11
|
2,46
|
4,88
|
2,42
|
2,35
|
|
|
0,03
|
271,35
|
354,61
|
167,48
|
165,61
|
460,35
|
1 985,58
|
344,83
|
254,24
|
62,29
|
79,34
|
59,10
|
70,29
|
20,76
|
15
|
18,31
|
19,86
|
4,88
|
2,42
|
2,35
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
13,18M
|
€
4,86M
|
€
5,04M
|
€
4,41M
|
€
4,17M
|
€
5,37M
|
€
5,43M
|
€
5,53M
|
€
5,53M
|
€
5,74M
|
€
5,90M
|
€
4,71M
|
€
4,68M
|
€
4,67M
|
€
4,54M
|
€
4,44M
|
€
4,34M
|
€
3,14M
|
€
3,10M
|
€
3,05M
|
|
|
€
3,77M
|
€
2,81M
|
€
2,90M
|
€
2,24M
|
€
1,91M
|
€
3,02M
|
€
3,08M
|
€
3,11M
|
€
3,12M
|
€
3,31M
|
€
3,20M
|
€
2,02M
|
€
2,17M
|
€
2,33M
|
€
2,37M
|
€
2,40M
|
€
2,39M
|
€
1,36M
|
€
1,47M
|
€
1,48M
|
|
|
€
989K
|
€
2K
|
€
2K
|
€
5K
|
€
5K
|
€
5K
|
€
1K
|
€
6K
|
€
8K
|
€
39K
|
€
31K
|
€
33K
|
€
27K
|
€
91K
|
€
117K
|
€
90K
|
€
76K
|
€
61K
|
€
101K
|
€
67K
|
|
|
€
2,78M
|
€
2,81M
|
€
2,90M
|
€
2,23M
|
€
1,90M
|
€
3,01M
|
€
3,08M
|
€
3,11M
|
€
3,11M
|
€
3,27M
|
€
3,16M
|
€
1,98M
|
€
2,14M
|
€
2,23M
|
€
2,25M
|
€
2,31M
|
€
2,31M
|
€
1,30M
|
€
1,37M
|
€
1,41M
|
|
|
71,42%
|
42,27%
|
42,36%
|
49,38%
|
54,26%
|
43,78%
|
43,17%
|
43,70%
|
43,58%
|
42,29%
|
45,86%
|
57,25%
|
53,56%
|
50,15%
|
47,80%
|
45,95%
|
44,85%
|
56,54%
|
52,59%
|
51,45%
|
|
|
0,30
|
1,36
|
1,36
|
1,02
|
0,84
|
1,28
|
1,32
|
1,29
|
1,29
|
1,35
|
1,17
|
0,73
|
0,86
|
0,95
|
1,04
|
1,13
|
1,19
|
0,73
|
0,84
|
0,90
|
|
|
|
|
|
|
|
240,82
|
|
339,50
|
|
|
30,88
|
5,46
|
6,25
|
5,99
|
7,12
|
9,50
|
6,19
|
3,90
|
6,09
|
7,65
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
78,51%
|
-2,06%
|
-0,49%
|
-1,96%
|
-2,16%
|
2,11%
|
-1,31%
|
1,96%
|
1,17%
|
-10,07%
|
1,49%
|
8,45%
|
8,13%
|
8,79%
|
7,39%
|
6,48%
|
11,07%
|
11,25%
|
7,54%
|
5,77%
|
|
|
78,16%
|
-3,75%
|
-2,17%
|
-3,76%
|
-3,90%
|
0,32%
|
-3,10%
|
0,18%
|
-0,73%
|
-11,44%
|
0,25%
|
7,21%
|
6,58%
|
7,33%
|
5,82%
|
4,79%
|
8,78%
|
7,99%
|
3,94%
|
1,48%
|
|
|
55,82
|
-1,59
|
-0,92
|
-1,86
|
-2,12
|
0,14
|
-1,34
|
0,08
|
-0,32
|
-4,84
|
0,11
|
4,13
|
3,52
|
3,68
|
2,78
|
2,20
|
3,94
|
4,52
|
2,07
|
0,76
|
|
|
78,16
|
-3,75
|
-2,17
|
-3,76
|
-3,90
|
0,32
|
-3,10
|
0,18
|
-0,73
|
-11,44
|
0,25
|
7,21
|
6,58
|
7,33
|
5,82
|
4,79
|
8,78
|
7,99
|
3,94
|
1,48
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|