TH
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-8K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-12K
|
€
-3K
|
€
-2K
|
|
|
€
530K
|
€
487K
|
€
398K
|
€
330K
|
€
228K
|
€
227K
|
€
245K
|
€
227K
|
€
197K
|
€
181K
|
€
154K
|
€
127K
|
€
135K
|
€
59K
|
|
|
€
4,79M
|
€
4,68M
|
€
4,61M
|
€
4,59M
|
€
4,51M
|
€
4,47M
|
€
4,47M
|
€
4,43M
|
€
4,39M
|
€
4,35M
|
€
4,32M
|
€
4,30M
|
€
4,00M
|
€
3,93M
|
|
|
€
234K
|
€
228K
|
€
225K
|
€
224K
|
€
220K
|
€
218K
|
€
218K
|
€
198K
|
€
194K
|
€
191K
|
€
190K
|
€
188K
|
€
188K
|
€
168K
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
423K
|
€
410K
|
€
385K
|
€
250K
|
€
180K
|
€
230K
|
€
210K
|
€
180K
|
€
165K
|
€
150K
|
€
134K
|
€
125K
|
€
80K
|
€
43K
|
|
|
79,65%
|
84,19%
|
96,65%
|
75,80%
|
78,78%
|
101,38%
|
85,80%
|
79,12%
|
83,63%
|
83,07%
|
87,30%
|
98,62%
|
59,15%
|
73,20%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-8K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-12K
|
€
-4K
|
€
-3K
|
|
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-8K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-12K
|
€
-4K
|
€
-6K
|
|
|
€
530K
|
€
487K
|
€
398K
|
€
330K
|
€
228K
|
€
227K
|
€
245K
|
€
227K
|
€
197K
|
€
181K
|
€
154K
|
€
127K
|
€
135K
|
€
59K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7K
|
€
169K
|
€
104K
|
€
28K
|
€
74K
|
€
14K
|
€
54K
|
€
205K
|
€
184K
|
€
164K
|
€
148K
|
€
138K
|
€
85K
|
€
64K
|
|
|
€
530K
|
€
487K
|
€
398K
|
€
330K
|
€
228K
|
€
227K
|
€
245K
|
€
227K
|
€
197K
|
€
181K
|
€
154K
|
€
127K
|
€
135K
|
€
62K
|
|
|
€
140K
|
€
156K
|
€
126K
|
€
113K
|
€
81K
|
€
80K
|
€
83K
|
€
78K
|
€
60K
|
€
51K
|
€
45K
|
€
40K
|
€
53K
|
€
6K
|
|
|
6,11
|
1,97
|
2,29
|
8,55
|
2,28
|
16,97
|
2,79
|
1,40
|
1,34
|
1,32
|
1,31
|
1,30
|
1,64
|
1,10
|
|
|
6,11
|
1,97
|
2,29
|
8,55
|
2,28
|
16,97
|
2,79
|
1,40
|
1,34
|
1,32
|
1,31
|
1,30
|
1,64
|
1,10
|
|
|
6,21
|
1,97
|
2,29
|
8,55
|
2,28
|
16,97
|
2,79
|
1,40
|
1,34
|
1,32
|
1,31
|
1,30
|
1,64
|
1,10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4,82M
|
€
4,84M
|
€
4,71M
|
€
4,61M
|
€
4,58M
|
€
4,47M
|
€
4,52M
|
€
4,63M
|
€
4,56M
|
€
4,52M
|
€
4,47M
|
€
4,44M
|
€
4,08M
|
€
3,99M
|
|
|
€
27K
|
€
160K
|
€
98K
|
€
15K
|
€
63K
|
€
5K
|
€
46K
|
€
194K
|
€
177K
|
€
161K
|
€
143K
|
€
133K
|
€
83K
|
€
58K
|
|
|
€
27K
|
€
160K
|
€
98K
|
€
15K
|
€
63K
|
€
5K
|
€
46K
|
€
194K
|
€
177K
|
€
161K
|
€
143K
|
€
133K
|
€
83K
|
€
58K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
99,43%
|
96,69%
|
97,92%
|
99,67%
|
98,62%
|
99,89%
|
98,98%
|
95,81%
|
96,12%
|
96,44%
|
96,80%
|
96,99%
|
97,96%
|
98,54%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dettes / EBITDA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,07%
|
10,40%
|
8,65%
|
7,18%
|
5,06%
|
5,08%
|
5,48%
|
5,13%
|
4,50%
|
4,15%
|
3,55%
|
2,94%
|
3,38%
|
1,59%
|
|
|
11,07%
|
10,40%
|
8,65%
|
7,18%
|
5,06%
|
5,08%
|
5,48%
|
5,13%
|
4,50%
|
4,15%
|
3,55%
|
2,94%
|
3,38%
|
1,49%
|
|
|
11,01
|
10,05
|
8,47
|
7,16
|
4,99
|
5,07
|
5,42
|
4,92
|
4,32
|
4,00
|
3,44
|
2,86
|
3,32
|
1,47
|
|
|
11,07
|
10,40
|
8,65
|
7,18
|
5,06
|
5,08
|
5,48
|
5,13
|
4,50
|
4,15
|
3,55
|
2,94
|
3,38
|
1,49
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|