T
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
854K
|
€
810K
|
€
760K
|
€
692K
|
€
1,49M
|
€
1,31M
|
€
1,40M
|
€
740K
|
€
755K
|
€
603K
|
€
527K
|
€
186K
|
€
135K
|
€
114K
|
€
198K
|
€
56K
|
€
8K
|
€
-7K
|
€
-8K
|
|
|
€
125K
|
€
119K
|
€
135K
|
€
111K
|
€
879K
|
€
758K
|
€
843K
|
€
647K
|
€
593K
|
€
406K
|
€
400K
|
€
148K
|
€
98K
|
€
23K
|
€
102K
|
€
29K
|
€
8K
|
€
-16K
|
€
-18K
|
|
|
€
1,38M
|
€
1,26M
|
€
1,14M
|
€
1,00M
|
€
892K
|
€
913K
|
€
1,36M
|
€
513K
|
€
517K
|
€
499K
|
€
343K
|
€
243K
|
€
195K
|
€
147K
|
€
123K
|
€
22K
|
€
-7K
|
€
-15K
|
€
565
|
|
|
10,70
|
8,50
|
8,50
|
7,50
|
6,10
|
4
|
3,10
|
2,70
|
2,40
|
1,80
|
1
|
0,30
|
|
0,10
|
0,30
|
0,30
|
|
|
|
|
|
€
272K
|
€
251K
|
€
273K
|
€
225K
|
€
1,21M
|
€
1,05M
|
€
1,32M
|
€
636K
|
€
660K
|
€
542K
|
€
505K
|
€
196K
|
€
150K
|
€
113K
|
€
185K
|
€
44K
|
€
5K
|
-
|
€
23
|
|
|
€
44K
|
€
41K
|
€
43K
|
€
27K
|
€
67K
|
€
83K
|
€
208K
|
€
4K
|
€
10K
|
€
56K
|
€
19K
|
€
16K
|
€
14K
|
€
27K
|
€
290
|
€
4K
|
€
3K
|
|
€
463
|
|
|
€
623K
|
€
596K
|
€
525K
|
€
494K
|
€
317K
|
€
208K
|
€
186K
|
€
105K
|
€
80K
|
€
102K
|
€
30K
|
€
1K
|
|
€
2K
|
€
27K
|
€
8K
|
|
|
|
|
|
|
|
|
|
€
900K
|
€
1,20M
|
|
€
652K
|
€
575K
|
€
250K
|
€
300K
|
€
100K
|
€
50K
|
|
|
|
|
|
|
|
|
|
|
|
|
102,39%
|
158,39%
|
|
100,70%
|
96,93%
|
61,63%
|
75,03%
|
67,35%
|
50,91%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
210K
|
€
194K
|
€
223K
|
€
184K
|
€
1,15M
|
€
1,09M
|
€
1,17M
|
€
624K
|
€
667K
|
€
484K
|
€
487K
|
€
172K
|
€
131K
|
€
102K
|
€
168K
|
€
47K
|
€
6K
|
€
-8K
|
€
-10K
|
|
|
€
189K
|
€
176K
|
€
197K
|
€
166K
|
€
1,13M
|
€
1,07M
|
€
1,14M
|
€
601K
|
€
643K
|
€
502K
|
€
432K
|
€
166K
|
€
124K
|
€
95K
|
€
143K
|
€
37K
|
€
1K
|
€
-14K
|
€
-18K
|
|
|
€
125K
|
€
119K
|
€
135K
|
€
111K
|
€
879K
|
€
758K
|
€
843K
|
€
647K
|
€
593K
|
€
406K
|
€
400K
|
€
148K
|
€
98K
|
€
23K
|
€
102K
|
€
29K
|
€
8K
|
€
-16K
|
€
-18K
|
|
|
€
7K
|
€
11K
|
€
45K
|
€
37K
|
€
21K
|
€
6K
|
€
34K
|
€
0
|
€
9K
|
€
95K
|
€
11K
|
€
9K
|
€
8K
|
€
-8K
|
€
41K
|
€
7K
|
€
0
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
221K
|
€
138K
|
€
545K
|
€
620K
|
€
290K
|
€
263K
|
€
452K
|
€
248K
|
€
395K
|
€
330K
|
€
315K
|
€
155K
|
€
93K
|
€
105K
|
€
75K
|
€
63K
|
€
32K
|
€
34K
|
€
57K
|
|
|
€
146K
|
€
137K
|
€
161K
|
€
129K
|
€
899K
|
€
779K
|
€
880K
|
€
670K
|
€
617K
|
€
388K
|
€
454K
|
€
155K
|
€
105K
|
€
30K
|
€
126K
|
€
38K
|
€
13K
|
€
-11K
|
€
-10K
|
|
|
€
1,33M
|
€
1,19M
|
€
1,06M
|
€
950K
|
€
858K
|
€
880K
|
€
1,31M
|
€
472K
|
€
472K
|
€
462K
|
€
331K
|
€
228K
|
€
187K
|
€
153K
|
€
124K
|
€
58K
|
€
85K
|
€
71K
|
€
86K
|
|
|
3,64
|
3,91
|
2,22
|
1,82
|
1,73
|
1,55
|
4,08
|
1,64
|
1,59
|
1,97
|
1,70
|
1,85
|
2,19
|
2,08
|
2,40
|
1,93
|
13,22
|
11,53
|
8,31
|
|
|
2,47
|
2,70
|
1,72
|
1,58
|
1,27
|
1,18
|
3,32
|
1,27
|
1,27
|
1,48
|
1,53
|
1,65
|
1,88
|
1,82
|
2,11
|
1,84
|
12,24
|
10,98
|
8,13
|
|
|
3,80
|
4,12
|
2,25
|
1,85
|
1,76
|
1,62
|
4,32
|
1,64
|
1,59
|
1,97
|
1,70
|
1,98
|
2,65
|
2,79
|
2,40
|
1,93
|
13,22
|
20,66
|
8,31
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,88M
|
€
1,67M
|
€
2,01M
|
€
2,17M
|
€
2,07M
|
€
2,52M
|
€
1,78M
|
€
1,26M
|
€
1,34M
|
€
1,02M
|
€
813K
|
€
512K
|
€
351K
|
€
302K
|
€
241K
|
€
127K
|
€
99K
|
€
91K
|
€
114K
|
|
|
€
502K
|
€
408K
|
€
871K
|
€
1,16M
|
€
1,17M
|
€
1,61M
|
€
425K
|
€
743K
|
€
826K
|
€
519K
|
€
470K
|
€
269K
|
€
157K
|
€
155K
|
€
117K
|
€
106K
|
€
107K
|
€
107K
|
€
114K
|
|
|
€
482K
|
€
387K
|
€
858K
|
€
1,14M
|
€
1,16M
|
€
1,54M
|
€
401K
|
€
735K
|
€
799K
|
€
476K
|
€
470K
|
€
251K
|
€
130K
|
€
106K
|
€
88K
|
€
62K
|
€
7K
|
€
4K
|
€
12K
|
|
|
|
|
|
|
|
|
|
€
8K
|
€
27K
|
€
44K
|
|
|
|
€
14K
|
€
29K
|
€
44K
|
€
100K
|
€
100K
|
€
102K
|
|
|
73,35%
|
75,51%
|
56,63%
|
46,30%
|
43,19%
|
36,22%
|
76,13%
|
40,82%
|
38,49%
|
49,00%
|
42,20%
|
47,53%
|
55,46%
|
48,57%
|
51,28%
|
16,93%
|
-7,46%
|
-16,73%
|
0,49%
|
|
|
|
|
|
|
|
|
|
0,02
|
0,05
|
0,09
|
|
|
|
0,09
|
0,23
|
2,03
|
-13,47
|
-6,54
|
180,47
|
|
|
2,39
|
2,10
|
3,91
|
6,33
|
1,02
|
1,47
|
0,36
|
1,19
|
1,24
|
1,07
|
0,97
|
1,56
|
1,19
|
1,53
|
0,70
|
2,27
|
16,69
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,56%
|
10,93%
|
14,17%
|
12,82%
|
100,82%
|
85,36%
|
64,90%
|
130,79%
|
119,34%
|
77,77%
|
132,35%
|
63,53%
|
54,10%
|
20,66%
|
102,30%
|
176,79%
|
-176,35%
|
69,66%
|
-1 836,87%
|
|
|
9,03%
|
9,50%
|
11,88%
|
11,05%
|
98,54%
|
82,98%
|
62,18%
|
126,32%
|
114,72%
|
81,31%
|
116,49%
|
61,00%
|
50,39%
|
15,88%
|
82,50%
|
134,37%
|
-106,17%
|
103,70%
|
-3 180,51%
|
|
|
6,62
|
7,17
|
6,73
|
5,12
|
42,56
|
30,05
|
47,34
|
51,57
|
44,15
|
39,84
|
49,16
|
28,99
|
27,94
|
7,71
|
42,31
|
22,76
|
7,92
|
-17,34
|
-15,72
|
|
|
9,03
|
9,50
|
11,88
|
11,05
|
98,54
|
82,98
|
62,18
|
126,32
|
114,72
|
81,31
|
116,49
|
61,00
|
50,39
|
15,88
|
82,50
|
134,37
|
-106,17
|
103,70
|
-3 180,51
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,70
|
8,50
|
8,50
|
7,50
|
6,10
|
4
|
3,10
|
2,70
|
2,40
|
1,80
|
1
|
0,30
|
|
0,10
|
0,30
|
0,30
|
|
|
|
|
|
€
58K
|
€
70K
|
€
62K
|
€
66K
|
€
52K
|
€
52K
|
€
60K
|
€
39K
|
€
33K
|
€
57K
|
€
30K
|
€
4K
|
|
€
19K
|
€
91K
|
€
27K
|
|
|
|