T
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-44K
|
€
-42K
|
€
-70K
|
€
350K
|
€
27K
|
€
171K
|
€
5K
|
€
-5K
|
€
6K
|
€
-29K
|
€
23K
|
€
16K
|
€
27K
|
€
-2K
|
€
-2K
|
€
-3K
|
€
680
|
€
-4K
|
€
-3K
|
|
|
€
-66K
|
€
-67K
|
€
-95K
|
€
314K
|
€
17K
|
€
160K
|
€
4K
|
€
-34K
|
€
-21K
|
€
-62K
|
€
-13K
|
€
-18K
|
€
-141K
|
€
-23K
|
€
-25K
|
€
-25K
|
€
-15K
|
€
-38K
|
€
-58K
|
|
|
€
-335K
|
€
-269K
|
€
-202K
|
€
-107K
|
€
-422K
|
€
-439K
|
€
-598K
|
€
-602K
|
€
-568K
|
€
-547K
|
€
-485K
|
€
-472K
|
€
-454K
|
€
-313K
|
€
-289K
|
€
-264K
|
€
-239K
|
€
-224K
|
€
-187K
|
|
|
-
|
-
|
-
|
€
245K
|
€
18K
|
€
120K
|
€
3K
|
-
|
€
4K
|
-
|
€
16K
|
€
11K
|
€
21K
|
-
|
-
|
-
|
€
96
|
-
|
-
|
|
|
€
760
|
€
811
|
€
10K
|
€
11K
|
€
859
|
€
1K
|
€
1K
|
€
1K
|
€
1 000
|
€
1K
|
€
485
|
€
4K
|
€
4K
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-45K
|
€
-43K
|
€
-70K
|
€
348K
|
€
26K
|
€
170K
|
€
5K
|
€
-6K
|
€
5K
|
€
-30K
|
€
22K
|
€
16K
|
€
27K
|
€
-3K
|
€
-3K
|
€
-4K
|
€
136
|
€
-5K
|
€
-3K
|
|
|
€
-46K
|
€
-44K
|
€
-71K
|
€
347K
|
€
26K
|
€
170K
|
€
5K
|
€
-6K
|
€
-368
|
€
-40K
|
€
9K
|
€
2K
|
€
11K
|
€
-23K
|
€
-25K
|
€
-25K
|
€
-15K
|
€
-37K
|
€
-57K
|
|
|
€
-66K
|
€
-67K
|
€
-95K
|
€
314K
|
€
17K
|
€
160K
|
€
4K
|
€
-34K
|
€
-21K
|
€
-62K
|
€
-13K
|
€
-18K
|
€
-141K
|
€
-23K
|
€
-25K
|
€
-25K
|
€
-15K
|
€
-38K
|
€
-58K
|
|
|
-
|
€
0
|
€
1K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
31K
|
€
52K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
0
|
€
19K
|
€
49K
|
€
43K
|
€
21
|
€
16K
|
€
11
|
€
4K
|
€
3K
|
€
1K
|
€
245
|
€
678
|
|
€
450
|
€
5K
|
€
6K
|
€
2K
|
€
2K
|
€
3K
|
|
|
€
-65K
|
€
-66K
|
€
-94K
|
€
315K
|
€
17K
|
€
160K
|
€
4K
|
€
-34K
|
€
-15K
|
€
-52K
|
€
564
|
€
-5K
|
€
-125K
|
€
-3K
|
€
-3K
|
€
-4K
|
€
76
|
€
-5K
|
€
-3K
|
|
|
€
-335K
|
€
-270K
|
€
-205K
|
€
-109K
|
€
-422K
|
€
-439K
|
€
-598K
|
€
-602K
|
€
-569K
|
€
-553K
|
€
-499K
|
€
-485K
|
€
-468K
|
€
-329K
|
€
-312K
|
€
-290K
|
€
-258K
|
€
-238K
|
€
-217K
|
|
|
0,58
|
0,64
|
0,72
|
0,88
|
0,51
|
0,52
|
0,12
|
0,26
|
0,13
|
0,14
|
0,19
|
0,20
|
0,20
|
0,12
|
0,13
|
0,14
|
0,14
|
0,16
|
0,17
|
|
|
0,45
|
0,48
|
0,52
|
0,85
|
0,33
|
0,21
|
0,12
|
0,26
|
0,04
|
0,04
|
0,05
|
0,05
|
0,04
|
0,01
|
0,02
|
0,02
|
0,01
|
0,02
|
0,01
|
|
|
0,58
|
0,64
|
0,72
|
0,88
|
0,51
|
0,52
|
0,12
|
0,26
|
0,13
|
0,14
|
0,19
|
0,20
|
0,20
|
0,12
|
0,13
|
0,14
|
0,14
|
0,16
|
0,17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
465K
|
€
479K
|
€
524K
|
€
773K
|
€
437K
|
€
467K
|
€
78K
|
€
216K
|
€
83K
|
€
95K
|
€
132K
|
€
131K
|
€
133K
|
€
59K
|
€
69K
|
€
71K
|
€
62K
|
€
61K
|
€
74K
|
|
|
€
800K
|
€
749K
|
€
726K
|
€
881K
|
€
858K
|
€
906K
|
€
676K
|
€
818K
|
€
651K
|
€
642K
|
€
617K
|
€
603K
|
€
586K
|
€
372K
|
€
359K
|
€
335K
|
€
301K
|
€
285K
|
€
261K
|
|
|
€
800K
|
€
749K
|
€
726K
|
€
881K
|
€
858K
|
€
906K
|
€
676K
|
€
818K
|
€
651K
|
€
642K
|
€
617K
|
€
603K
|
€
586K
|
€
372K
|
€
359K
|
€
335K
|
€
301K
|
€
285K
|
€
261K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-72,06%
|
-56,14%
|
-38,60%
|
-13,86%
|
-96,57%
|
-93,86%
|
-769,25%
|
-278,84%
|
-681,32%
|
-574,18%
|
-367,90%
|
-361,55%
|
-342,33%
|
-532,01%
|
-417,21%
|
-370,85%
|
-387,15%
|
-369,95%
|
-252,53%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,53
|
33,13
|
5,32
|
142,08
|
|
120,31
|
|
27,67
|
38,23
|
21,77
|
|
|
|
2 209,26
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19,32%
|
24,43%
|
46,44%
|
-293,90%
|
-4,07%
|
-36,42%
|
-0,62%
|
5,68%
|
2,68%
|
9,51%
|
-0,12%
|
1,05%
|
27,57%
|
0,86%
|
1,02%
|
1,35%
|
-0,03%
|
2,08%
|
1,87%
|
|
|
19,66%
|
24,86%
|
47,00%
|
-293,34%
|
-4,03%
|
-36,42%
|
-0,62%
|
5,68%
|
3,69%
|
11,30%
|
2,70%
|
3,87%
|
31,05%
|
7,47%
|
8,76%
|
9,52%
|
6,21%
|
16,74%
|
30,83%
|
|
|
-14,17
|
-13,95
|
-18,14
|
40,65
|
3,89
|
34,18
|
4,77
|
-15,83
|
-25,17
|
-64,90
|
-9,93
|
-13,99
|
-106,29
|
-39,73
|
-36,53
|
-35,31
|
-24,04
|
-61,93
|
-77,86
|
|
|
19,66
|
24,86
|
47,00
|
-293,34
|
-4,03
|
-36,42
|
-0,62
|
5,68
|
3,69
|
11,30
|
2,70
|
3,87
|
31,05
|
7,47
|
8,76
|
9,52
|
6,21
|
16,74
|
30,83
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|