T
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
232K
|
€
106K
|
€
210K
|
€
235K
|
€
-41K
|
€
412K
|
€
392K
|
€
358K
|
€
323K
|
€
431K
|
€
822K
|
€
381K
|
€
340K
|
€
786K
|
€
803K
|
€
566K
|
€
657K
|
€
928K
|
€
769K
|
€
829K
|
|
|
€
95K
|
€
9K
|
€
115K
|
€
124K
|
€
-107K
|
€
183K
|
€
142K
|
€
60K
|
€
46K
|
€
146K
|
€
248K
|
€
54K
|
€
79K
|
€
345K
|
€
332K
|
€
141K
|
€
166K
|
€
196K
|
€
128K
|
€
109K
|
|
|
€
3,09M
|
€
2,99M
|
€
2,98M
|
€
2,87M
|
€
2,74M
|
€
2,85M
|
€
2,67M
|
€
2,53M
|
€
2,47M
|
€
2,42M
|
€
2,67M
|
€
2,43M
|
€
2,37M
|
€
2,29M
|
€
1,95M
|
€
1,61M
|
€
1,47M
|
€
1,31M
|
€
1,11M
|
€
883K
|
|
|
€
270K
|
€
188K
|
€
280K
|
€
279K
|
€
134K
|
€
399K
|
€
348K
|
€
216K
|
€
171K
|
€
280K
|
€
616K
|
€
140K
|
€
116K
|
€
580K
|
€
504K
|
€
130K
|
€
132K
|
€
219K
|
€
175K
|
€
83K
|
|
|
€
968
|
€
11K
|
€
11K
|
|
|
€
30K
|
€
21K
|
€
476
|
€
16K
|
€
55K
|
€
160K
|
|
€
5K
|
€
296K
|
€
156K
|
€
21K
|
€
55K
|
€
51K
|
€
32K
|
€
72K
|
|
|
€
107K
|
€
61K
|
€
63K
|
€
90K
|
€
87K
|
€
144K
|
€
167K
|
€
262K
|
€
270K
|
€
263K
|
€
317K
|
€
358K
|
€
361K
|
€
331K
|
€
425K
|
€
491K
|
€
559K
|
€
715K
|
€
611K
|
€
763K
|
|
|
|
|
|
|
|
|
|
|
|
€
400K
|
|
|
|
|
|
|
|
|
|
€
350K
|
|
|
|
|
|
|
|
|
|
|
|
274,49%
|
|
|
|
|
|
|
|
|
|
320,19%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
122K
|
€
43K
|
€
138K
|
€
142K
|
€
-131K
|
€
267K
|
€
223K
|
€
95K
|
€
52K
|
€
166K
|
€
498K
|
€
22K
|
€
-23K
|
€
453K
|
€
377K
|
€
74K
|
€
97K
|
€
193K
|
€
156K
|
€
63K
|
|
|
€
122K
|
€
8K
|
€
138K
|
€
141K
|
€
-133K
|
€
257K
|
€
208K
|
€
85K
|
€
40K
|
€
154K
|
€
493K
|
€
5K
|
€
-24K
|
€
410K
|
€
376K
|
€
69K
|
€
91K
|
€
180K
|
€
145K
|
€
51K
|
|
|
€
95K
|
€
9K
|
€
115K
|
€
124K
|
€
-107K
|
€
183K
|
€
142K
|
€
60K
|
€
46K
|
€
400K
|
€
248K
|
€
54K
|
€
79K
|
€
345K
|
€
332K
|
€
141K
|
€
166K
|
€
196K
|
€
128K
|
€
109K
|
|
|
|
|
|
-
|
-
|
-
|
-
|
€
10K
|
-
|
€
39K
|
€
13K
|
-
|
€
2K
|
-
|
-
|
€
6K
|
-
|
€
10K
|
€
6K
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,20M
|
€
1,13M
|
€
1,10M
|
€
979K
|
€
662K
|
€
1,96M
|
€
291K
|
€
795K
|
€
739K
|
€
195K
|
€
200K
|
€
372K
|
€
389K
|
€
687K
|
€
699K
|
€
71K
|
€
192K
|
€
27K
|
€
58K
|
€
264K
|
|
|
€
95K
|
€
44K
|
€
115K
|
€
126K
|
€
-105K
|
€
193K
|
€
158K
|
€
70K
|
€
59K
|
€
158K
|
€
253K
|
€
71K
|
€
80K
|
€
388K
|
€
334K
|
€
146K
|
€
172K
|
€
208K
|
€
139K
|
€
122K
|
|
|
€
3,09M
|
€
2,95M
|
€
2,95M
|
€
2,83M
|
€
2,70M
|
€
2,81M
|
€
2,62M
|
€
2,50M
|
€
2,44M
|
€
2,38M
|
€
2,66M
|
€
2,43M
|
€
2,36M
|
€
2,28M
|
€
1,93M
|
€
1,61M
|
€
1,47M
|
€
1,30M
|
€
1,10M
|
€
867K
|
|
|
73,74
|
31,53
|
15,84
|
7,47
|
8,54
|
7,73
|
2,42
|
2,03
|
1,99
|
1,97
|
2,05
|
2,05
|
2,03
|
1,92
|
2
|
1,57
|
1,45
|
1,50
|
1,54
|
1,44
|
|
|
72,80
|
30,63
|
15,06
|
7,13
|
8,41
|
7,64
|
2,38
|
1,98
|
1,91
|
1,89
|
2,03
|
1,98
|
1,93
|
1,83
|
1,98
|
1,55
|
1,43
|
1,47
|
1,51
|
1,41
|
|
|
73,74
|
31,53
|
15,84
|
7,47
|
8,54
|
7,73
|
2,42
|
2,03
|
1,99
|
1,97
|
2,05
|
2,05
|
2,03
|
1,92
|
2
|
1,57
|
1,45
|
1,50
|
1,54
|
1,44
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3,13M
|
€
3,09M
|
€
3,18M
|
€
3,31M
|
€
3,10M
|
€
3,27M
|
€
4,51M
|
€
4,95M
|
€
4,93M
|
€
4,89M
|
€
5,20M
|
€
4,74M
|
€
4,66M
|
€
4,77M
|
€
3,87M
|
€
4,44M
|
€
4,75M
|
€
3,92M
|
€
3,16M
|
€
2,86M
|
|
|
€
42K
|
€
97K
|
€
199K
|
€
438K
|
€
359K
|
€
418K
|
€
1,84M
|
€
2,42M
|
€
2,46M
|
€
2,47M
|
€
2,53M
|
€
2,31M
|
€
2,29M
|
€
2,48M
|
€
1,92M
|
€
2,83M
|
€
3,28M
|
€
2,62M
|
€
2,05M
|
€
1,97M
|
|
|
€
42K
|
€
97K
|
€
199K
|
€
438K
|
€
359K
|
€
418K
|
€
1,84M
|
€
2,42M
|
€
2,46M
|
€
2,47M
|
€
2,53M
|
€
2,31M
|
€
2,29M
|
€
2,48M
|
€
1,92M
|
€
2,83M
|
€
3,28M
|
€
2,62M
|
€
2,05M
|
€
1,97M
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
98,64%
|
96,87%
|
93,76%
|
86,76%
|
88,44%
|
87,22%
|
59,21%
|
51,03%
|
50,03%
|
49,52%
|
51,38%
|
51,21%
|
50,86%
|
47,98%
|
50,29%
|
36,32%
|
31,01%
|
33,29%
|
35,13%
|
30,92%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,35
|
2,25
|
1,44
|
3,07
|
|
1,57
|
8,23
|
25,54
|
47,28
|
14,84
|
5,08
|
105,84
|
|
5,48
|
5,09
|
38,41
|
33,89
|
13,57
|
13,14
|
31,11
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,08%
|
1,46%
|
3,84%
|
4,40%
|
-3,82%
|
6,76%
|
5,91%
|
2,77%
|
2,38%
|
6,53%
|
9,47%
|
2,93%
|
3,38%
|
16,94%
|
17,15%
|
9,05%
|
11,72%
|
15,94%
|
12,53%
|
13,78%
|
|
|
3,08%
|
0,30%
|
3,84%
|
4,34%
|
-3,89%
|
6,42%
|
5,34%
|
2,38%
|
1,88%
|
6,02%
|
9,29%
|
2,24%
|
3,32%
|
15,08%
|
17,07%
|
8,74%
|
11,31%
|
14,99%
|
11,54%
|
12,37%
|
|
|
3,04
|
0,29
|
3,60
|
3,76
|
-3,44
|
5,60
|
3,16
|
1,21
|
0,94
|
2,98
|
4,77
|
1,15
|
1,69
|
7,23
|
8,59
|
3,18
|
3,51
|
4,99
|
4,06
|
3,83
|
|
|
3,08
|
0,30
|
3,84
|
4,34
|
-3,89
|
6,42
|
5,34
|
2,38
|
1,88
|
6,02
|
9,29
|
2,24
|
3,32
|
15,08
|
17,07
|
8,74
|
11,31
|
14,99
|
11,54
|
12,37
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,40
|
2,40
|
2,40
|
4
|
5
|
4,10
|
6,80
|
8,40
|
11,70
|
12,60
|
14,30
|
19,50
|
20,80
|
28,30
|
31,70
|
32,40
|
33,30
|
35,50
|
46,50
|
|
|
|
€
25K
|
€
26K
|
€
38K
|
€
22K
|
€
29K
|
€
41K
|
€
39K
|
€
32K
|
€
23K
|
€
25K
|
€
25K
|
€
19K
|
€
16K
|
€
15K
|
€
15K
|
€
17K
|
€
21K
|
€
17K
|
€
16K
|