T
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,60M
|
€
1,44M
|
€
1,51M
|
€
1,37M
|
€
1,31M
|
€
1,20M
|
€
1,12M
|
€
1,15M
|
€
949K
|
€
939K
|
€
877K
|
€
841K
|
€
785K
|
€
773K
|
€
730K
|
€
722K
|
€
711K
|
€
612K
|
€
614K
|
€
516K
|
|
|
€
143K
|
€
118K
|
€
283K
|
€
120K
|
€
157K
|
€
100K
|
€
129K
|
€
101K
|
€
73K
|
€
62K
|
€
30K
|
€
-8K
|
€
-28K
|
€
37K
|
€
-25K
|
€
30K
|
€
19K
|
€
-146K
|
€
31K
|
€
-9K
|
|
|
€
1,66M
|
€
1,53M
|
€
1,44M
|
€
1,17M
|
€
1,07M
|
€
937K
|
€
857K
|
€
748K
|
€
667K
|
€
615K
|
€
572K
|
€
563K
|
€
664K
|
€
715K
|
€
702K
|
€
782K
|
€
776K
|
€
438K
|
€
550K
|
€
531K
|
|
|
6,20
|
5,70
|
6,70
|
7,90
|
7,50
|
14,90
|
16,30
|
16,10
|
14,40
|
14,30
|
14,50
|
14,20
|
13,70
|
12,30
|
13,30
|
12,40
|
12,70
|
12,20
|
10,90
|
|
|
|
€
284K
|
€
245K
|
€
448K
|
€
223K
|
€
255K
|
€
186K
|
€
216K
|
€
180K
|
€
148K
|
€
144K
|
€
150K
|
€
79K
|
€
75K
|
€
98K
|
€
81K
|
€
141K
|
€
112K
|
€
61K
|
€
96K
|
€
20K
|
|
|
|
-
|
€
34K
|
€
35K
|
€
51K
|
€
27K
|
|
€
26K
|
|
|
€
25K
|
|
€
19K
|
|
|
|
€
28K
|
€
35K
|
€
273K
|
|
|
|
€
1,38M
|
€
1,26M
|
€
1,16M
|
€
1,18M
|
€
1,08M
|
€
1,03M
|
€
925K
|
€
979K
|
€
801K
|
€
783K
|
€
706K
|
€
716K
|
€
705K
|
€
669K
|
€
649K
|
€
559K
|
€
593K
|
€
547K
|
€
504K
|
€
587K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
208K
|
€
174K
|
€
349K
|
€
183K
|
€
223K
|
€
171K
|
€
192K
|
€
170K
|
€
148K
|
€
154K
|
€
166K
|
€
84K
|
€
72K
|
€
99K
|
€
80K
|
€
160K
|
€
118K
|
€
64K
|
€
109K
|
€
-75K
|
|
|
€
140K
|
€
115K
|
€
287K
|
€
124K
|
€
162K
|
€
109K
|
€
131K
|
€
116K
|
€
92K
|
€
97K
|
€
109K
|
€
27K
|
€
14K
|
€
45K
|
€
28K
|
€
112K
|
€
70K
|
€
20K
|
€
65K
|
€
-92K
|
|
|
€
143K
|
€
118K
|
€
283K
|
€
120K
|
€
157K
|
€
100K
|
€
129K
|
€
101K
|
€
73K
|
€
62K
|
€
30K
|
€
-8K
|
€
-28K
|
|
|
|
|
|
|
|
|
|
€
71K
|
€
66K
|
€
50K
|
€
17K
|
€
9K
|
€
0
|
€
34K
|
€
-5K
|
€
0
|
€
0
|
€
365
|
€
0
|
€
37K
|
€
30K
|
€
27K
|
€
119K
|
€
87K
|
€
8K
|
€
984K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,05M
|
€
932K
|
€
1,01M
|
€
663K
|
€
599K
|
€
433K
|
€
445K
|
€
160K
|
€
31K
|
€
52K
|
€
34K
|
€
32K
|
€
41K
|
€
32K
|
€
35K
|
€
42K
|
|
€
16K
|
€
32K
|
€
122K
|
|
|
€
211K
|
€
178K
|
€
345K
|
€
178K
|
€
219K
|
€
161K
|
€
191K
|
€
155K
|
€
129K
|
€
120K
|
€
87K
|
€
50K
|
€
29K
|
€
91K
|
€
26K
|
€
78K
|
€
67K
|
€
-102K
|
€
75K
|
€
7K
|
|
|
€
696K
|
€
597K
|
€
528K
|
€
286K
|
€
166K
|
€
-12K
|
€
143K
|
€
49K
|
€
-69K
|
€
-154K
|
€
-224K
|
€
-252K
|
€
4K
|
€
93K
|
€
112K
|
€
204K
|
€
315K
|
€
-195K
|
€
-54K
|
€
457K
|
|
|
2,71
|
2,51
|
1,97
|
1,55
|
1,34
|
0,98
|
1,28
|
1,13
|
0,82
|
0,67
|
0,47
|
0,78
|
1
|
1,11
|
1,08
|
1,15
|
1,23
|
0,86
|
0,96
|
1,39
|
|
|
2,71
|
2,51
|
1,97
|
1,55
|
1,34
|
0,98
|
1,28
|
1,13
|
0,82
|
0,67
|
0,47
|
0,78
|
1
|
1,11
|
1,08
|
1,15
|
1,23
|
0,86
|
0,96
|
1,39
|
|
|
4,80
|
4,89
|
3,24
|
2,79
|
2,76
|
2,03
|
2,83
|
1,39
|
1,09
|
0,91
|
0,76
|
0,90
|
1
|
1,11
|
1,08
|
1,16
|
1,23
|
0,86
|
0,96
|
1,43
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,21M
|
€
2,11M
|
€
2,21M
|
€
1,98M
|
€
1,88M
|
€
1,83M
|
€
1,78M
|
€
1,58M
|
€
1,55M
|
€
1,62M
|
€
1,56M
|
€
2,34M
|
€
2,27M
|
€
2,32M
|
€
2,96M
|
€
3,00M
|
€
3,03M
|
€
2,50M
|
€
2,52M
|
€
2,06M
|
|
|
€
544K
|
€
578K
|
€
771K
|
€
803K
|
€
809K
|
€
898K
|
€
924K
|
€
828K
|
€
882K
|
€
1,00M
|
€
988K
|
€
1,77M
|
€
1,61M
|
€
1,61M
|
€
2,26M
|
€
2,21M
|
€
2,26M
|
€
2,06M
|
€
1,97M
|
€
1,52M
|
|
|
€
234K
|
€
209K
|
€
344K
|
€
308K
|
€
257K
|
€
290K
|
€
261K
|
€
366K
|
€
388K
|
€
474K
|
€
419K
|
€
1,15M
|
€
914K
|
€
852K
|
€
1,45M
|
€
1,35M
|
€
1,37M
|
€
1,38M
|
€
1,22M
|
€
1,15M
|
|
|
€
137K
|
€
183K
|
€
228K
|
€
282K
|
€
326K
|
€
368K
|
€
410K
|
€
463K
|
€
494K
|
€
528K
|
€
568K
|
€
617K
|
€
696K
|
€
754K
|
€
811K
|
€
847K
|
€
893K
|
€
683K
|
€
749K
|
€
338K
|
|
|
75,36%
|
72,64%
|
65,06%
|
59,37%
|
57,02%
|
51,06%
|
48,13%
|
47,45%
|
43,08%
|
38,01%
|
36,68%
|
24,11%
|
29,19%
|
30,81%
|
23,71%
|
26,09%
|
25,58%
|
17,52%
|
21,78%
|
25,83%
|
|
|
0,08
|
0,12
|
0,16
|
0,24
|
0,30
|
0,39
|
0,48
|
0,62
|
0,74
|
0,86
|
0,99
|
1,10
|
1,05
|
1,05
|
1,16
|
1,08
|
1,15
|
1,56
|
1,36
|
0,64
|
|
|
2,61
|
3,31
|
2,21
|
4,40
|
3,62
|
5,27
|
4,80
|
4,87
|
5,96
|
6,51
|
5,93
|
21,09
|
22,41
|
16,28
|
28,37
|
13,81
|
19,11
|
32,02
|
18,08
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12,69%
|
11,61%
|
24,00%
|
15,21%
|
20,41%
|
17,16%
|
22,26%
|
20,68%
|
19,37%
|
19,49%
|
15,19%
|
8,85%
|
4,42%
|
12,76%
|
3,75%
|
10,03%
|
8,69%
|
-23,18%
|
13,61%
|
1,33%
|
|
|
8,60%
|
7,71%
|
19,72%
|
10,19%
|
14,64%
|
10,64%
|
15,07%
|
13,48%
|
10,94%
|
10,14%
|
5,15%
|
-1,35%
|
-4,23%
|
5,21%
|
-3,62%
|
3,80%
|
2,46%
|
-33,31%
|
5,62%
|
-1,75%
|
|
|
6,48
|
5,60
|
12,83
|
6,05
|
8,35
|
5,43
|
7,26
|
6,39
|
4,71
|
3,85
|
1,89
|
-0,33
|
-1,23
|
1,61
|
-0,86
|
0,99
|
0,63
|
-5,84
|
1,22
|
-0,45
|
|
|
8,60
|
7,71
|
19,72
|
10,19
|
14,64
|
10,64
|
15,07
|
13,48
|
10,94
|
10,14
|
5,15
|
-1,35
|
-4,23
|
5,21
|
-3,62
|
3,80
|
2,46
|
-33,31
|
5,62
|
-1,75
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,20
|
5,70
|
6,70
|
7,90
|
7,50
|
14,90
|
16,30
|
16,10
|
14,40
|
14,30
|
14,50
|
14,20
|
13,70
|
12,30
|
13,30
|
12,40
|
12,70
|
12,20
|
10,90
|
|
|
|
€
223K
|
€
221K
|
€
173K
|
€
150K
|
€
144K
|
€
69K
|
€
57K
|
€
61K
|
€
56K
|
€
55K
|
€
49K
|
€
50K
|
€
51K
|
€
54K
|
€
49K
|
€
45K
|
€
47K
|
€
45K
|
€
46K
|
|