T
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
€
36K
|
€
-28K
|
€
-2K
|
€
-1K
|
€
-4K
|
|
|
€
16K
|
€
-33K
|
€
-2K
|
€
-2K
|
€
-4K
|
|
|
€
50K
|
€
34K
|
€
67K
|
€
69K
|
€
71K
|
|
|
€
31K
|
€
1K
|
€
3K
|
€
3K
|
€
3K
|
|
|
€
43K
|
€
7K
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
36K
|
€
-29K
|
€
-2K
|
€
-1K
|
€
-4K
|
|
|
€
36K
|
€
-29K
|
€
-2K
|
€
-1K
|
€
-4K
|
|
|
€
16K
|
€
-33K
|
€
-2K
|
€
-2K
|
€
-4K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
169K
|
€
44K
|
€
24K
|
€
49K
|
€
63K
|
|
|
€
16K
|
€
-33K
|
€
-2K
|
€
-2K
|
€
-4K
|
|
|
€
50K
|
€
34K
|
€
67K
|
|
|
|
|
1,18
|
1,27
|
31,75
|
|
|
|
|
0,90
|
0,36
|
14,73
|
|
|
|
|
1,18
|
1,27
|
31,75
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
321K
|
€
162K
|
€
69K
|
€
69K
|
€
71K
|
|
|
€
271K
|
€
128K
|
€
2K
|
|
|
|
|
€
271K
|
€
128K
|
€
2K
|
|
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
15,60%
|
21,16%
|
96,85%
|
100,00%
|
100,00%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
Dettes / EBITDA
|
7,52
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31,49%
|
-94,98%
|
-3,37%
|
-2,28%
|
-5,91%
|
|
|
31,49%
|
-94,98%
|
-3,37%
|
-2,28%
|
-5,91%
|
|
|
4,91
|
-20,09
|
-3,27
|
-2,28
|
-5,91
|
|
|
31,49
|
-94,98
|
-3,37
|
-2,28
|
-5,91
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|