TB
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-2K
|
€
280K
|
€
-13K
|
€
-23K
|
€
-38K
|
€
-46K
|
€
-61K
|
€
-55K
|
€
1,04M
|
€
-67K
|
€
-26K
|
€
-10K
|
€
18K
|
€
34K
|
€
69K
|
€
61K
|
€
49K
|
€
82K
|
€
81K
|
|
|
€
-4K
|
€
276K
|
€
-14K
|
€
-31K
|
€
-46K
|
€
-49K
|
€
-77K
|
€
-62K
|
€
649K
|
€
-50K
|
€
-7K
|
€
10K
|
€
-7K
|
€
131
|
€
5K
|
€
8K
|
€
-53K
|
€
-17K
|
€
-29K
|
|
|
€
173K
|
€
176K
|
€
372K
|
€
385K
|
€
417K
|
€
463K
|
€
511K
|
€
589K
|
€
651K
|
€
2K
|
€
52K
|
€
59K
|
€
50K
|
€
56K
|
€
56K
|
€
51K
|
€
43K
|
€
96K
|
€
113K
|
|
|
€
8K
|
€
237K
|
€
13K
|
€
16K
|
€
18K
|
€
23K
|
€
25K
|
€
29K
|
€
1,14M
|
€
75
|
€
2K
|
€
3K
|
€
2K
|
€
11K
|
€
38K
|
€
35K
|
€
3K
|
€
26K
|
€
20K
|
|
|
|
|
€
23K
|
€
14K
|
|
|
|
|
€
389K
|
|
|
|
|
|
|
|
€
6K
|
|
€
7K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
41K
|
€
38K
|
€
35K
|
|
|
Dividendes
|
|
€
471K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
170,86%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-4K
|
€
279K
|
€
-13K
|
€
-23K
|
€
-39K
|
€
-47K
|
€
-62K
|
€
-57K
|
€
1,04M
|
€
-50K
|
€
-7K
|
€
-11K
|
€
-4K
|
€
10K
|
€
47K
|
€
41K
|
€
-36K
|
€
24K
|
€
20K
|
|
|
€
-4K
|
€
279K
|
€
-13K
|
€
-23K
|
€
-39K
|
€
-47K
|
€
-62K
|
€
-57K
|
€
1,04M
|
€
-50K
|
€
-7K
|
€
9K
|
€
-4K
|
€
3K
|
€
8K
|
€
8K
|
€
-68K
|
€
-18K
|
€
-25K
|
|
|
€
-4K
|
€
276K
|
€
-14K
|
€
-31K
|
€
-46K
|
€
-49K
|
€
-77K
|
€
-62K
|
€
649K
|
€
-50K
|
€
-7K
|
€
10K
|
€
-7K
|
€
131
|
€
5K
|
€
8K
|
€
-13K
|
€
34K
|
€
-12K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
454
|
€
13K
|
€
0
|
€
-10K
|
€
-68K
|
€
-101K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
20K
|
€
274K
|
€
214K
|
€
75K
|
€
332K
|
€
427K
|
€
484K
|
€
496K
|
€
962K
|
€
10K
|
€
8K
|
€
4K
|
€
4K
|
€
5K
|
€
12K
|
€
11K
|
€
2K
|
€
2K
|
€
5K
|
|
|
€
-4K
|
€
276K
|
€
-14K
|
€
-31K
|
€
-46K
|
€
-49K
|
€
-77K
|
€
-62K
|
€
649K
|
€
-74K
|
€
-27K
|
€
-10K
|
€
15K
|
€
25K
|
€
62K
|
€
56K
|
€
-3K
|
€
36K
|
€
32K
|
|
|
€
173K
|
€
176K
|
€
372K
|
€
385K
|
|
€
453K
|
€
501K
|
€
589K
|
€
646K
|
€
2K
|
€
76K
|
€
65K
|
€
69K
|
€
69K
|
€
65K
|
€
44K
|
€
17K
|
€
113K
|
€
59K
|
|
|
1,67
|
1,34
|
1,17
|
1,54
|
|
447,34
|
149,50
|
39,26
|
2,09
|
1,01
|
1,95
|
1,73
|
1,83
|
1,82
|
1,54
|
1,37
|
1,12
|
3,41
|
1,52
|
|
|
1,61
|
1,34
|
0,17
|
0,34
|
|
447,34
|
149,39
|
39,19
|
1,70
|
0,05
|
0,10
|
0,06
|
0,06
|
0,07
|
0,31
|
0,13
|
0,10
|
0,17
|
0,19
|
|
|
1,67
|
1,34
|
1,17
|
1,54
|
|
447,34
|
149,50
|
39,26
|
2,09
|
1,01
|
1,95
|
2,16
|
2,35
|
2,41
|
1,95
|
1,79
|
1,12
|
3,41
|
1,52
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
432K
|
€
697K
|
€
2,50M
|
€
1,09M
|
€
417K
|
€
464K
|
€
515K
|
€
604K
|
€
1,24M
|
€
209K
|
€
156K
|
€
192K
|
€
197K
|
€
204K
|
€
243K
|
€
246K
|
€
230K
|
€
266K
|
€
390K
|
|
|
€
260K
|
€
521K
|
€
2,13M
|
€
709K
|
€
390
|
€
1K
|
€
3K
|
€
15K
|
€
593K
|
€
206K
|
€
80K
|
€
89K
|
€
84K
|
€
85K
|
€
121K
|
€
128K
|
€
167K
|
€
78K
|
€
168K
|
|
|
€
260K
|
€
521K
|
€
2,13M
|
€
709K
|
|
€
1K
|
€
3K
|
€
15K
|
€
593K
|
€
206K
|
€
80K
|
€
89K
|
€
84K
|
€
85K
|
€
121K
|
€
119K
|
€
148K
|
€
47K
|
€
113K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
€
18K
|
€
31K
|
€
55K
|
|
|
39,95%
|
25,29%
|
14,85%
|
35,22%
|
99,91%
|
99,78%
|
99,34%
|
97,45%
|
52,32%
|
1,02%
|
33,52%
|
30,87%
|
25,16%
|
27,56%
|
23,12%
|
20,89%
|
18,66%
|
36,19%
|
28,91%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,16
|
0,43
|
0,32
|
0,48
|
|
|
|
1,87
|
|
|
|
|
|
|
0,57
|
|
|
|
|
8,48
|
2,60
|
3,15
|
|
3,17
|
8,32
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-2,08%
|
156,46%
|
-3,64%
|
-8,12%
|
-11,08%
|
-10,51%
|
-15,13%
|
-10,53%
|
99,67%
|
-3 495,79%
|
-51,27%
|
-17,45%
|
30,43%
|
43,95%
|
109,98%
|
108,44%
|
-6,69%
|
37,65%
|
28,18%
|
|
|
-2,08%
|
156,46%
|
-3,64%
|
-8,12%
|
-11,08%
|
-10,51%
|
-15,13%
|
-10,53%
|
99,67%
|
-2 369,98%
|
-13,06%
|
16,09%
|
-13,29%
|
0,23%
|
8,42%
|
16,38%
|
-123,93%
|
-17,20%
|
-25,27%
|
|
|
-0,83
|
39,57
|
-0,54
|
-2,86
|
-11,07
|
-10,49
|
-15,03
|
-10,26
|
52,15
|
-24,08
|
-4,38
|
4,97
|
-3,34
|
0,06
|
1,95
|
3,42
|
-23,13
|
-6,22
|
-7,31
|
|
|
-2,08
|
156,46
|
-3,64
|
-8,12
|
-11,08
|
-10,51
|
-15,13
|
-10,53
|
99,67
|
-2 369,98
|
-13,06
|
16,09
|
-13,29
|
0,23
|
8,42
|
16,38
|
-123,93
|
-17,20
|
-25,27
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
55,75
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
55,75
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
1
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
41K
|
€
38K
|
€
35K
|