T
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
19K
|
€
33K
|
€
45K
|
€
65K
|
€
38K
|
€
39K
|
€
42K
|
€
56K
|
€
419K
|
€
156K
|
€
99K
|
€
128K
|
€
94K
|
€
78K
|
€
71K
|
€
102K
|
€
51K
|
|
|
€
-7K
|
€
3K
|
€
4K
|
€
16K
|
€
-6K
|
€
-7K
|
€
-7K
|
€
155
|
€
47K
|
€
39K
|
€
1K
|
€
26K
|
€
757
|
€
11K
|
€
-3K
|
€
-7K
|
€
-111K
|
|
|
€
19K
|
€
25K
|
€
23K
|
€
18K
|
€
2K
|
€
7K
|
€
15K
|
€
22K
|
€
22K
|
€
-25K
|
€
-64K
|
€
-65K
|
€
-91K
|
€
-92K
|
€
-103K
|
€
-100K
|
€
-93K
|
|
|
€
15K
|
€
26K
|
€
41K
|
€
57K
|
€
30K
|
€
31K
|
€
28K
|
€
40K
|
€
180K
|
€
46K
|
€
12K
|
€
27K
|
€
12K
|
€
26K
|
€
16K
|
€
14K
|
-
|
|
|
€
391
|
€
2K
|
€
5K
|
€
3K
|
|
|
€
1K
|
€
9K
|
€
12K
|
€
50
|
€
3K
|
€
5K
|
€
2K
|
€
1K
|
€
531
|
€
520
|
€
5K
|
|
|
|
|
|
|
|
|
|
€
-6K
|
€
183K
|
€
95K
|
€
79K
|
€
87K
|
€
75K
|
€
40K
|
€
45K
|
€
80K
|
€
115K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
17K
|
€
30K
|
€
43K
|
€
63K
|
€
36K
|
€
37K
|
€
40K
|
€
56K
|
€
225K
|
€
56K
|
€
17K
|
€
38K
|
€
17K
|
€
37K
|
€
23K
|
€
19K
|
€
-68K
|
|
|
€
4K
|
€
15K
|
€
17K
|
€
35K
|
€
6K
|
€
7K
|
€
9K
|
€
19K
|
€
98K
|
€
43K
|
€
6K
|
€
29K
|
€
6K
|
€
17K
|
€
5K
|
€
1K
|
€
-92K
|
|
|
€
-7K
|
€
3K
|
€
4K
|
€
16K
|
€
-6K
|
€
-7K
|
€
-7K
|
€
155
|
€
28K
|
€
39K
|
€
1K
|
€
26K
|
€
668
|
€
11K
|
€
-3K
|
€
-7K
|
€
-111K
|
|
|
€
2K
|
€
0
|
€
0
|
€
0
|
€
0
|
€
3K
|
€
-4K
|
€
-3K
|
€
541K
|
€
23K
|
€
36K
|
€
2K
|
€
4K
|
€
3K
|
€
4K
|
€
28K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
19K
|
€
101K
|
€
59K
|
€
51K
|
€
16K
|
€
23K
|
€
26K
|
€
43K
|
€
35K
|
€
121K
|
€
8K
|
€
15K
|
€
6K
|
€
7K
|
€
14K
|
€
6K
|
€
8K
|
|
|
€
6K
|
€
18K
|
€
30K
|
€
45K
|
€
24K
|
€
23K
|
€
24K
|
€
38K
|
€
174K
|
€
52K
|
€
13K
|
€
36K
|
€
11K
|
€
30K
|
€
15K
|
€
11K
|
€
-88K
|
|
|
€
47K
|
€
79K
|
€
91K
|
€
47K
|
€
95K
|
€
86K
|
€
-9K
|
€
-5K
|
€
-36K
|
€
93K
|
€
-18K
|
€
-74K
|
€
-97K
|
€
-79K
|
€
-82K
|
€
-70K
|
€
-59K
|
|
|
1,92
|
2,99
|
3,12
|
1,69
|
2,42
|
2,50
|
0,89
|
0,93
|
0,65
|
2,26
|
0,66
|
0,36
|
0,28
|
0,26
|
0,21
|
0,14
|
0,19
|
|
|
1,92
|
2,99
|
3,12
|
1,69
|
2,42
|
2,50
|
0,89
|
0,93
|
0,65
|
2,07
|
0,38
|
0,27
|
0,16
|
0,12
|
0,18
|
0,09
|
0,15
|
|
|
2,30
|
3,35
|
3,46
|
2,56
|
2,51
|
3,15
|
2,54
|
3,56
|
3,11
|
2,26
|
0,67
|
0,36
|
0,29
|
0,26
|
0,21
|
0,14
|
0,19
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
342K
|
€
375K
|
€
405K
|
€
459K
|
€
489K
|
€
539K
|
€
596K
|
€
660K
|
€
763K
|
€
210K
|
€
68K
|
€
50K
|
€
55K
|
€
51K
|
€
61K
|
€
65K
|
€
57K
|
|
|
€
324K
|
€
344K
|
€
377K
|
€
435K
|
€
481K
|
€
526K
|
€
575K
|
€
633K
|
€
736K
|
€
235K
|
€
132K
|
€
115K
|
€
147K
|
€
143K
|
€
164K
|
€
165K
|
€
150K
|
|
|
€
42K
|
€
36K
|
€
39K
|
€
63K
|
€
65K
|
€
57K
|
€
83K
|
€
67K
|
€
97K
|
€
74K
|
€
52K
|
€
115K
|
€
135K
|
€
107K
|
€
104K
|
€
82K
|
€
72K
|
|
|
€
273K
|
€
304K
|
€
334K
|
€
368K
|
€
414K
|
€
468K
|
€
489K
|
€
562K
|
€
634K
|
€
161K
|
€
80K
|
|
€
11K
|
€
36K
|
€
60K
|
€
83K
|
€
77K
|
|
|
5,43%
|
6,74%
|
5,58%
|
3,97%
|
0,39%
|
1,39%
|
2,51%
|
3,35%
|
2,88%
|
-12,09%
|
-94,01%
|
-131,02%
|
-165,88%
|
-180,75%
|
-168,55%
|
-152,83%
|
-162,34%
|
|
|
14,68
|
12,03
|
14,77
|
20,15
|
217,01
|
62,51
|
32,66
|
25,40
|
28,86
|
-6,36
|
-1,24
|
|
-0,12
|
-0,39
|
-0,58
|
-0,83
|
-0,83
|
|
|
19,41
|
11,36
|
8,72
|
6,89
|
13,46
|
14,10
|
14,53
|
11,25
|
3,27
|
4,21
|
7,82
|
3,01
|
8,86
|
3,91
|
7,05
|
8,57
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
34,37%
|
72,55%
|
133,58%
|
244,83%
|
1 244,57%
|
305,71%
|
159,98%
|
170,59%
|
793,46%
|
-204,04%
|
-19,66%
|
-54,75%
|
-12,09%
|
-32,72%
|
-14,77%
|
-10,95%
|
94,50%
|
|
|
-35,91%
|
10,50%
|
19,28%
|
89,54%
|
-292,41%
|
-99,84%
|
-47,75%
|
0,70%
|
215,49%
|
-152,24%
|
-2,34%
|
-39,69%
|
-0,83%
|
-11,71%
|
3,14%
|
7,09%
|
120,06%
|
|
|
-1,95
|
0,71
|
1,08
|
3,56
|
-1,14
|
-1,39
|
-1,20
|
0,02
|
6,20
|
18,41
|
2,20
|
51,99
|
1,37
|
21,16
|
-5,30
|
-10,84
|
-194,91
|
|
|
-35,91
|
10,50
|
19,28
|
89,54
|
-292,41
|
-99,84
|
-47,75
|
0,70
|
215,49
|
-152,24
|
-2,34
|
-39,69
|
-0,83
|
-11,71
|
3,14
|
7,09
|
120,06
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,80
|
2,80
|
3,20
|
2,70
|
2,30
|
1,80
|
1,30
|
2,80
|
2,20
|
|
|
|
|
|
|
|
|
|
|
€
102K
|
€
34K
|
€
25K
|
€
32K
|
€
33K
|
€
22K
|
€
35K
|
€
28K
|
€
52K
|