T
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
€
189K
|
€
67K
|
€
175K
|
€
436K
|
€
337K
|
€
143K
|
€
-9K
|
|
|
€
-90K
|
€
74K
|
€
-68K
|
€
222K
|
€
7K
|
€
-125K
|
€
-224K
|
|
|
€
-125K
|
€
-35K
|
€
-109K
|
€
-41K
|
€
-263K
|
€
-270K
|
€
-161K
|
|
|
€
173K
|
€
55K
|
€
156K
|
€
326K
|
€
231K
|
€
113K
|
-
|
|
|
€
742
|
€
29K
|
€
6K
|
€
81K
|
€
22K
|
€
33K
|
€
483
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
189K
|
€
67K
|
€
175K
|
€
436K
|
€
328K
|
€
143K
|
€
-10K
|
|
|
€
8K
|
€
-115K
|
€
-6K
|
€
255K
|
€
96K
|
€
-59K
|
€
-182K
|
|
|
€
-90K
|
€
74K
|
€
-68K
|
€
222K
|
€
7K
|
€
-125K
|
€
-224K
|
|
|
€
0
|
€
0
|
€
0
|
€
-574K
|
€
382K
|
€
579K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
828K
|
€
798K
|
€
82K
|
€
195K
|
€
62K
|
€
11K
|
€
35K
|
|
|
€
91K
|
€
255K
|
€
114K
|
€
403K
|
€
239K
|
€
77K
|
€
-53K
|
|
|
€
787K
|
€
753K
|
€
212K
|
€
134K
|
€
-251K
|
€
-286K
|
€
-200K
|
|
|
3,03
|
2,88
|
1,69
|
1,41
|
0,54
|
0,16
|
0,30
|
|
|
3,03
|
2,88
|
1,69
|
1,41
|
0,36
|
0,16
|
0,30
|
|
|
3,03
|
2,88
|
1,69
|
1,41
|
0,54
|
0,16
|
0,30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,02M
|
€
2,18M
|
€
1,78M
|
€
1,90M
|
€
2,49M
|
€
2,05M
|
€
1,70M
|
|
|
€
2,14M
|
€
2,21M
|
€
1,88M
|
€
1,94M
|
€
2,75M
|
€
2,32M
|
€
1,86M
|
|
|
€
388K
|
€
400K
|
€
309K
|
€
328K
|
€
547K
|
€
340K
|
€
285K
|
|
|
€
1,75M
|
€
1,81M
|
€
1,58M
|
€
1,61M
|
€
2,20M
|
€
1,98M
|
€
1,58M
|
|
|
-6,22%
|
-1,61%
|
-6,13%
|
-2,15%
|
-10,56%
|
-13,19%
|
-9,48%
|
|
|
-13,99
|
-51,76
|
-14,48
|
-39,42
|
-8,39
|
-7,32
|
-9,78
|
|
|
11,31
|
33,08
|
10,77
|
4,45
|
8,39
|
16,24
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-72,68%
|
-729,61%
|
-104,36%
|
-985,96%
|
-90,96%
|
-28,44%
|
32,78%
|
|
|
72,09%
|
-210,97%
|
62,42%
|
-542,18%
|
-2,74%
|
46,16%
|
139,13%
|
|
|
-4,48
|
3,39
|
-3,83
|
11,68
|
0,29
|
-6,09
|
-13,18
|
|
|
72,09
|
-210,97
|
62,42
|
-542,18
|
-2,74
|
46,16
|
139,13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|