U
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
€
72K
|
€
76K
|
€
72K
|
€
68K
|
€
65K
|
€
55K
|
€
50K
|
|
|
€
4K
|
€
8K
|
€
4K
|
€
151
|
€
-1K
|
€
-11K
|
€
-31K
|
|
|
€
43K
|
€
39K
|
€
31K
|
€
27K
|
€
27K
|
€
28K
|
€
39K
|
|
|
€
44K
|
€
53K
|
€
44K
|
€
42K
|
€
40K
|
€
33K
|
€
30K
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
60K
|
€
65K
|
€
61K
|
€
58K
|
€
55K
|
€
46K
|
€
41K
|
|
|
€
12K
|
€
17K
|
€
13K
|
€
10K
|
€
7K
|
€
-2K
|
€
-17K
|
|
|
€
4K
|
€
8K
|
€
4K
|
€
151
|
€
-1K
|
€
-11K
|
€
-31K
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
11K
|
€
7K
|
€
6K
|
€
9K
|
€
7K
|
€
9K
|
€
13K
|
|
|
€
52K
|
€
56K
|
€
52K
|
€
48K
|
€
46K
|
€
37K
|
€
28K
|
|
|
€
-505K
|
€
-507K
|
€
-514K
|
€
-517K
|
€
-517K
|
€
-516K
|
€
-506K
|
|
|
0,02
|
0,01
|
0,01
|
0,02
|
0,02
|
0,03
|
0,04
|
|
|
0,02
|
0,01
|
0,01
|
0,02
|
0,02
|
0,03
|
0,04
|
|
|
0,02
|
0,01
|
0,01
|
0,02
|
0,02
|
0,03
|
0,04
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
916K
|
€
960K
|
€
1,01M
|
€
1,06M
|
€
1,11M
|
€
1,16M
|
€
1,21M
|
|
|
€
873K
|
€
921K
|
€
976K
|
€
1,03M
|
€
1,08M
|
€
1,13M
|
€
1,17M
|
|
|
€
510K
|
€
508K
|
€
514K
|
€
521K
|
€
522K
|
€
526K
|
€
521K
|
|
|
€
357K
|
€
407K
|
€
456K
|
€
505K
|
€
553K
|
€
600K
|
€
647K
|
|
|
4,74%
|
4,06%
|
3,03%
|
2,53%
|
2,40%
|
2,42%
|
3,24%
|
|
|
8,22
|
10,43
|
14,95
|
18,88
|
20,80
|
21,43
|
16,46
|
|
|
14,59
|
14,21
|
16,02
|
17,82
|
19,58
|
24,61
|
28,61
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
120,35%
|
144,40%
|
169,14%
|
179,47%
|
174,54%
|
130,37%
|
70,57%
|
|
|
10,12%
|
21,76%
|
12,38%
|
0,57%
|
-5,38%
|
-40,36%
|
-78,02%
|
|
|
0,48
|
0,88
|
0,38
|
0,01
|
-0,13
|
-0,98
|
-2,53
|
|
|
10,12
|
21,76
|
12,38
|
0,57
|
-5,38
|
-40,36
|
-78,02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|