U
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
149K
|
€
33K
|
€
202K
|
€
134K
|
€
10K
|
€
-97K
|
€
-69K
|
€
47K
|
€
30K
|
€
56K
|
|
|
€
32K
|
€
-137K
|
€
-71K
|
€
-29K
|
€
-103K
|
€
-154K
|
€
-97K
|
€
2K
|
€
-618
|
€
-4K
|
|
|
€
-556K
|
€
-588K
|
€
-452K
|
€
-380K
|
€
-351K
|
€
-248K
|
€
-94K
|
€
3K
|
€
1K
|
€
2K
|
|
|
€
97K
|
-
|
€
30K
|
€
47K
|
-
|
-
|
-
|
€
17K
|
€
7K
|
€
9K
|
|
|
€
393
|
€
78
|
€
1K
|
€
622
|
€
1K
|
€
1K
|
€
1K
|
€
14K
|
€
13K
|
€
18K
|
|
|
€
6K
|
€
51K
|
€
141K
|
€
63K
|
€
17K
|
€
16K
|
€
14K
|
€
24K
|
€
19K
|
€
43K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
138K
|
€
-28K
|
€
40K
|
€
67K
|
€
-10K
|
€
-114K
|
€
-84K
|
€
21K
|
€
10K
|
€
12K
|
|
|
€
46K
|
€
-122K
|
€
-47K
|
€
-14K
|
€
-87K
|
€
-149K
|
€
-95K
|
€
13K
|
€
5K
|
€
-127
|
|
|
€
32K
|
€
-137K
|
€
-71K
|
€
-29K
|
€
-103K
|
€
-154K
|
€
-97K
|
€
2K
|
€
-618
|
€
-4K
|
|
|
€
4K
|
€
17K
|
€
99K
|
€
16K
|
|
€
856K
|
€
17K
|
€
18K
|
€
25K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
12K
|
€
988
|
€
7K
|
€
43K
|
€
2K
|
€
8K
|
€
9K
|
€
30K
|
€
15K
|
€
12K
|
|
|
€
124K
|
€
-43K
|
€
15K
|
€
51K
|
€
-26K
|
€
-119K
|
€
-86K
|
€
10K
|
€
4K
|
€
8K
|
|
|
€
-381K
|
€
-424K
|
€
-290K
|
€
-132K
|
€
-128K
|
€
-47K
|
€
-3K
|
€
-30K
|
€
-20K
|
€
10K
|
|
|
0,33
|
0,33
|
0,41
|
0,79
|
0,63
|
0,79
|
0,89
|
0,57
|
0,69
|
1,32
|
|
|
0,33
|
0,33
|
0,41
|
0,57
|
0,11
|
0,79
|
0,89
|
0,57
|
0,69
|
1,32
|
|
|
0,33
|
0,33
|
0,41
|
0,79
|
0,63
|
0,79
|
0,89
|
0,58
|
0,92
|
1,32
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
815K
|
€
922K
|
€
991K
|
€
1,29M
|
€
1,06M
|
€
1,04M
|
€
64K
|
€
73K
|
€
68K
|
€
43K
|
|
|
€
1,37M
|
€
1,51M
|
€
1,44M
|
€
1,67M
|
€
1,41M
|
€
1,29M
|
€
158K
|
€
70K
|
€
67K
|
€
31K
|
|
|
€
569K
|
€
628K
|
€
484K
|
€
642K
|
€
346K
|
€
221K
|
€
28K
|
€
70K
|
€
50K
|
€
31K
|
|
|
€
801K
|
€
878K
|
€
954K
|
€
1,03M
|
€
1,07M
|
€
1,07M
|
€
130K
|
|
|
|
|
|
-68,26%
|
-63,84%
|
-45,57%
|
-29,47%
|
-33,06%
|
-23,86%
|
-147,86%
|
4,23%
|
1,73%
|
4,15%
|
|
|
-1,44
|
-1,49
|
-2,11
|
-2,71
|
-3,04
|
-4,30
|
-1,38
|
|
|
|
|
|
9,96
|
|
36,38
|
25,06
|
|
|
|
3,37
|
6,64
|
2,61
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-22,27%
|
7,27%
|
-3,34%
|
-13,38%
|
7,28%
|
47,99%
|
91,45%
|
308,94%
|
342,79%
|
433,03%
|
|
|
-5,74%
|
23,23%
|
15,76%
|
7,75%
|
29,29%
|
62,13%
|
103,29%
|
62,00%
|
-52,63%
|
-245,66%
|
|
|
3,92
|
-14,83
|
-7,18
|
-2,28
|
-9,68
|
-14,82
|
-152,73
|
2,63
|
-0,91
|
-10,20
|
|
|
-5,74
|
23,23
|
15,76
|
7,75
|
29,29
|
62,13
|
103,29
|
62,00
|
-52,63
|
-245,66
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,80
|
|
1,10
|
|
|
|
|
|
|
|
|
|
€
78K
|
|
€
15K
|
|
|
|
|
|