U
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
33K
|
€
-63K
|
€
36K
|
€
12K
|
€
11K
|
€
-8K
|
€
10K
|
€
-18K
|
€
14K
|
€
7K
|
€
7K
|
€
-16K
|
€
13K
|
€
-16K
|
€
6K
|
€
26K
|
€
-8K
|
€
-11K
|
€
3K
|
|
|
€
28K
|
€
-68K
|
€
18K
|
€
3K
|
€
5K
|
€
20K
|
€
8K
|
€
-20K
|
€
12K
|
€
6K
|
€
5K
|
€
-18K
|
€
809
|
€
-27K
|
€
-7K
|
€
14K
|
€
-19K
|
€
-12K
|
€
2K
|
|
|
€
9K
|
€
-19K
|
€
49K
|
€
33K
|
€
30K
|
€
25K
|
€
-38K
|
€
-46K
|
€
-26K
|
€
-37K
|
€
-44K
|
€
-49K
|
€
-30K
|
€
-38K
|
€
-11K
|
€
-4K
|
€
-18K
|
€
899
|
€
13K
|
|
|
€
26K
|
-
|
€
35K
|
€
10K
|
€
11K
|
€
1K
|
€
10K
|
€
76
|
€
10K
|
€
5K
|
€
4K
|
-
|
€
8K
|
-
|
€
3K
|
€
18K
|
-
|
€
32
|
€
2K
|
|
|
€
1K
|
|
€
14K
|
€
6K
|
€
4K
|
|
€
264
|
€
3K
|
€
6K
|
€
3K
|
€
1K
|
|
€
2K
|
€
2K
|
|
€
5K
|
€
10K
|
€
8K
|
€
8K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
33K
|
€
-64K
|
€
36K
|
€
11K
|
€
10K
|
€
-9K
|
€
10K
|
€
-19K
|
€
13K
|
€
6K
|
€
5K
|
€
-17K
|
€
11K
|
€
-17K
|
€
4K
|
€
25K
|
€
-10K
|
€
-12K
|
€
2K
|
|
|
€
29K
|
€
-67K
|
€
35K
|
€
10K
|
€
10K
|
€
-9K
|
€
8K
|
€
-20K
|
€
12K
|
€
6K
|
€
5K
|
€
-18K
|
€
2K
|
€
-27K
|
€
-5K
|
€
16K
|
€
-19K
|
€
-12K
|
€
1K
|
|
|
€
28K
|
€
-68K
|
€
18K
|
€
3K
|
€
5K
|
€
20K
|
€
8K
|
€
-20K
|
€
12K
|
€
6K
|
€
5K
|
€
-18K
|
€
809
|
€
-27K
|
€
-7K
|
€
14K
|
€
-19K
|
€
-12K
|
€
2K
|
|
|
€
14K
|
€
879
|
€
8K
|
|
|
|
€
3K
|
€
560
|
|
|
|
|
€
3K
|
€
3K
|
€
4K
|
€
7K
|
€
29K
|
€
-2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
12K
|
€
67K
|
€
25K
|
€
36K
|
€
35K
|
€
2K
|
€
14K
|
€
39K
|
€
16K
|
€
13K
|
€
91
|
€
15
|
€
5K
|
€
19K
|
€
3K
|
€
22K
|
€
33K
|
€
28K
|
|
|
€
32K
|
€
-65K
|
€
19K
|
€
5K
|
€
6K
|
€
20K
|
€
10K
|
€
-19K
|
€
13K
|
€
6K
|
€
5K
|
€
-17K
|
€
10K
|
€
-18K
|
€
3K
|
€
24K
|
€
-11K
|
€
-12K
|
€
3K
|
|
|
€
-12K
|
€
-29K
|
€
37K
|
€
11K
|
€
28K
|
€
23K
|
€
348
|
€
-7K
|
€
12K
|
€
6K
|
€
1K
|
€
-9K
|
€
-33K
|
€
-50K
|
€
-28K
|
€
-25K
|
€
-40K
|
€
-1K
|
€
9K
|
|
|
0,62
|
0,68
|
1,48
|
1,20
|
1,54
|
1,39
|
1,01
|
0,81
|
1,32
|
1,28
|
1,08
|
0,36
|
0,34
|
0,19
|
0,56
|
0,67
|
0,49
|
0,98
|
1,23
|
|
|
0,62
|
0,68
|
1,48
|
1,20
|
1,54
|
1,39
|
1,01
|
0,81
|
1,32
|
1,28
|
1,08
|
0,36
|
0,34
|
0,19
|
0,56
|
0,67
|
0,49
|
0,98
|
1,23
|
|
|
0,62
|
0,68
|
1,48
|
1,20
|
1,55
|
1,39
|
1,01
|
0,81
|
1,32
|
1,28
|
1,08
|
0,36
|
0,34
|
0,19
|
0,56
|
0,67
|
0,49
|
0,98
|
1,23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
40K
|
€
72K
|
€
126K
|
€
87K
|
€
82K
|
€
83K
|
€
52K
|
€
33K
|
€
55K
|
€
29K
|
€
18K
|
€
7K
|
€
20K
|
€
24K
|
€
57K
|
€
82K
|
€
74K
|
€
63K
|
€
50K
|
|
|
€
31K
|
€
92K
|
€
78K
|
€
54K
|
€
52K
|
€
59K
|
€
89K
|
€
79K
|
€
81K
|
€
66K
|
€
62K
|
€
55K
|
€
50K
|
€
62K
|
€
68K
|
€
86K
|
€
92K
|
€
63K
|
€
36K
|
|
|
€
31K
|
€
92K
|
€
78K
|
€
54K
|
€
52K
|
€
59K
|
€
46K
|
€
36K
|
€
38K
|
€
21K
|
€
16K
|
€
14K
|
€
50K
|
€
62K
|
€
64K
|
€
76K
|
€
78K
|
€
63K
|
€
36K
|
|
|
|
|
|
|
|
|
€
44K
|
€
44K
|
€
43K
|
€
45K
|
€
46K
|
€
41K
|
|
|
€
4K
|
€
10K
|
€
14K
|
|
|
|
|
22,73%
|
-26,68%
|
38,42%
|
38,08%
|
36,46%
|
29,60%
|
-72,75%
|
-137,03%
|
-46,44%
|
-129,70%
|
-235,77%
|
-728,72%
|
-155,99%
|
-158,95%
|
-18,71%
|
-4,95%
|
-24,82%
|
1,42%
|
26,50%
|
|
|
|
|
|
|
|
|
-1,16
|
-0,95
|
-1,68
|
-1,21
|
-1,06
|
-0,84
|
|
|
-0,41
|
-2,36
|
-0,79
|
|
|
|
|
0,94
|
|
2,18
|
4,91
|
5,03
|
|
9,10
|
|
6,14
|
10,33
|
12,05
|
|
4,54
|
|
16,39
|
3,40
|
|
|
16,65
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
351,71%
|
338,67%
|
39,94%
|
14,32%
|
18,88%
|
82,70%
|
-25,92%
|
41,95%
|
-50,66%
|
-16,76%
|
-11,54%
|
35,87%
|
-33,58%
|
46,66%
|
-27,11%
|
-588,04%
|
57,73%
|
-1 342,15%
|
23,85%
|
|
|
313,75%
|
351,34%
|
37,36%
|
10,01%
|
17,53%
|
80,43%
|
-21,72%
|
44,17%
|
-46,68%
|
-16,33%
|
-11,54%
|
37,41%
|
-2,66%
|
71,85%
|
62,35%
|
-353,93%
|
104,91%
|
-1 361,98%
|
17,93%
|
|
|
71,31
|
-93,72
|
14,35
|
3,81
|
6,39
|
23,81
|
15,80
|
-60,52
|
21,68
|
21,18
|
27,20
|
-272,65
|
4,15
|
-114,20
|
-11,67
|
17,52
|
-26,04
|
-19,30
|
4,75
|
|
|
313,75
|
351,34
|
37,36
|
10,01
|
17,53
|
80,43
|
-21,72
|
44,17
|
-46,68
|
-16,33
|
-11,54
|
37,41
|
-2,66
|
71,85
|
62,35
|
-353,93
|
104,91
|
-1 361,98
|
17,93
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
412,32
|
526,88
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
412,32
|
526,88
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|