UC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
42K
|
€
53K
|
€
48K
|
€
56K
|
€
47K
|
€
60K
|
€
94K
|
€
76K
|
€
56K
|
€
64K
|
€
45K
|
€
51K
|
€
34K
|
€
35K
|
€
21K
|
€
4K
|
€
13K
|
€
13K
|
€
-5K
|
|
|
€
-7K
|
€
1K
|
€
-5K
|
€
9K
|
€
3K
|
€
7K
|
€
-5K
|
€
-6K
|
€
-7K
|
€
885
|
€
-17K
|
€
-1K
|
€
-10K
|
€
14K
|
€
17K
|
€
2K
|
€
3K
|
€
-16K
|
€
-30K
|
|
|
€
14K
|
€
21K
|
€
20K
|
€
25K
|
€
16K
|
€
14K
|
€
6K
|
€
11K
|
€
17K
|
€
25K
|
€
24K
|
€
41K
|
€
42K
|
€
52K
|
€
38K
|
€
21K
|
€
19K
|
€
16K
|
€
32K
|
|
|
€
600
|
€
4K
|
€
811
|
€
16K
|
€
6K
|
€
12K
|
€
263
|
€
398
|
€
617
|
€
5K
|
€
847
|
€
3K
|
€
10K
|
€
39K
|
€
36K
|
€
9K
|
€
10K
|
€
3K
|
€
4K
|
|
|
|
€
6K
|
€
2K
|
€
4K
|
€
6K
|
€
9K
|
€
9K
|
€
8K
|
€
7K
|
€
116
|
€
4K
|
€
7K
|
€
2K
|
€
3K
|
€
9K
|
€
950
|
€
2K
|
€
2K
|
€
793
|
|
|
€
52K
|
€
48K
|
€
47K
|
€
40K
|
€
40K
|
€
45K
|
€
93K
|
€
79K
|
€
57K
|
€
56K
|
€
50K
|
€
46K
|
€
36K
|
€
14K
|
€
3K
|
|
€
9K
|
€
24K
|
€
17K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-10K
|
€
3K
|
€
-5K
|
€
15K
|
€
6K
|
€
13K
|
€
58
|
€
-6K
|
€
-5K
|
€
6K
|
€
-9K
|
€
3K
|
€
-5K
|
€
18K
|
€
18K
|
€
4K
|
€
4K
|
€
-12K
|
€
-23K
|
|
|
€
-10K
|
€
3K
|
€
-5K
|
€
13K
|
€
4K
|
€
11K
|
€
58
|
€
-6K
|
€
-7K
|
€
3K
|
€
-12K
|
€
1K
|
€
-7K
|
€
17K
|
€
17K
|
€
2K
|
€
3K
|
€
-16K
|
€
-31K
|
|
|
€
-7K
|
€
1K
|
€
-5K
|
€
9K
|
€
3K
|
€
7K
|
€
-5K
|
€
-6K
|
€
-7K
|
€
885
|
€
-17K
|
€
-1K
|
€
-10K
|
€
14K
|
€
17K
|
€
2K
|
€
3K
|
€
-16K
|
€
-30K
|
|
|
|
|
|
|
-
|
|
|
|
|
-
|
€
7K
|
€
2K
|
€
2K
|
€
1K
|
€
2K
|
€
0
|
€
99
|
€
397
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
25K
|
€
32K
|
€
32K
|
€
37K
|
€
23K
|
€
12K
|
€
17K
|
€
8K
|
€
12K
|
€
2K
|
€
18K
|
€
10K
|
€
21K
|
€
10K
|
€
26K
|
€
3K
|
€
12K
|
€
6K
|
€
26K
|
|
|
€
-7K
|
€
1K
|
€
-5K
|
€
11K
|
€
4K
|
€
9K
|
€
-5K
|
€
-6K
|
€
-5K
|
€
4K
|
€
-13K
|
€
297
|
€
-8K
|
€
15K
|
€
17K
|
€
4K
|
€
4K
|
€
-12K
|
€
-23K
|
|
|
€
14K
|
€
21K
|
€
19K
|
€
25K
|
€
14K
|
€
10K
|
€
6K
|
€
11K
|
€
17K
|
€
22K
|
€
18K
|
€
39K
|
€
40K
|
€
50K
|
€
36K
|
€
21K
|
€
19K
|
€
14K
|
€
26K
|
|
|
1,56
|
1,53
|
1,53
|
1,76
|
1,47
|
1,36
|
1,13
|
1,12
|
1,14
|
1,19
|
1,14
|
1,35
|
1,48
|
2,69
|
2,41
|
2,98
|
3,88
|
3,97
|
3,80
|
|
|
1
|
1,12
|
1,19
|
1,45
|
1,14
|
0,97
|
0,89
|
1,02
|
1,03
|
1,03
|
1
|
1,21
|
1,27
|
2,10
|
1,90
|
1,47
|
2,61
|
3,47
|
3,46
|
|
|
1,56
|
1,53
|
1,53
|
1,76
|
1,47
|
1,36
|
1,13
|
1,12
|
1,14
|
1,19
|
1,14
|
1,35
|
1,48
|
2,69
|
2,41
|
2,98
|
3,88
|
3,97
|
4,04
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
40K
|
€
60K
|
€
56K
|
€
57K
|
€
46K
|
€
41K
|
€
54K
|
€
102K
|
€
143K
|
€
143K
|
€
153K
|
€
153K
|
€
126K
|
€
82K
|
€
63K
|
€
31K
|
€
26K
|
€
21K
|
€
41K
|
|
|
€
25K
|
€
39K
|
€
36K
|
€
32K
|
€
30K
|
€
27K
|
€
47K
|
€
91K
|
€
126K
|
€
118K
|
€
129K
|
€
112K
|
€
84K
|
€
30K
|
€
26K
|
€
10K
|
€
7K
|
€
5K
|
€
9K
|
|
|
€
25K
|
€
39K
|
€
36K
|
€
32K
|
€
30K
|
€
27K
|
€
47K
|
€
91K
|
€
126K
|
€
118K
|
€
129K
|
€
112K
|
€
84K
|
€
30K
|
€
26K
|
€
10K
|
€
7K
|
€
5K
|
€
9K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
36,16%
|
34,93%
|
35,05%
|
43,38%
|
35,15%
|
33,45%
|
11,70%
|
11,03%
|
12,21%
|
17,41%
|
15,66%
|
26,74%
|
33,38%
|
63,57%
|
59,53%
|
66,62%
|
74,60%
|
76,76%
|
77,41%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,20
|
|
2,20
|
5
|
2,10
|
811,25
|
|
|
19,09
|
|
43,94
|
|
1,64
|
1,43
|
2,81
|
1,50
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-46,56%
|
6,26%
|
-26,41%
|
42,31%
|
27,36%
|
67,27%
|
-79,46%
|
-52,27%
|
-28,29%
|
15,50%
|
-55,35%
|
0,73%
|
-19,42%
|
29,72%
|
46,28%
|
17,97%
|
22,99%
|
-73,60%
|
-71,11%
|
|
|
-46,56%
|
6,26%
|
-26,41%
|
34,94%
|
16,02%
|
53,77%
|
-79,46%
|
-55,12%
|
-42,42%
|
3,55%
|
-70,10%
|
-2,82%
|
-23,35%
|
27,62%
|
44,22%
|
8,77%
|
16,53%
|
-100,17%
|
-94,34%
|
|
|
-16,84
|
2,19
|
-9,26
|
15,15
|
5,63
|
17,99
|
-9,30
|
-6,08
|
-5,18
|
0,62
|
-10,98
|
-0,75
|
-7,80
|
17,56
|
26,32
|
5,84
|
12,33
|
-76,89
|
-73,02
|
|
|
-46,56
|
6,26
|
-26,41
|
34,94
|
16,02
|
53,77
|
-79,46
|
-55,12
|
-42,42
|
3,55
|
-70,10
|
-2,82
|
-23,35
|
27,62
|
44,22
|
8,77
|
16,53
|
-100,17
|
-94,34
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
132,20
|
73,91
|
42,47
|
48,67
|
23,04
|
67,10
|
30,98
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
132,20
|
73,91
|
42,47
|
48,67
|
23,04
|
67,10
|
30,98
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
1,30
|
|
2
|
1
|
1
|
1
|
1
|
1
|
0,50
|
|
|
0,20
|
1
|
0,80
|
|
|
|
|
|
|
€
40K
|
€
35K
|
|
€
39K
|
€
57K
|
€
56K
|
€
50K
|
€
46K
|
€
36K
|
€
28K
|
|
|
€
43K
|
€
24K
|
€
22K
|