U
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
€
75K
|
€
143K
|
€
138K
|
€
-2K
|
€
-162
|
€
-24K
|
|
|
€
33K
|
€
79K
|
€
82K
|
€
-3K
|
€
-819
|
€
-25K
|
|
|
€
1,79M
|
€
911K
|
€
833K
|
€
751K
|
€
4K
|
€
5K
|
|
|
€
139K
|
€
159K
|
€
150K
|
€
32K
|
€
168
|
€
231
|
|
|
€
2K
|
€
5K
|
€
5K
|
|
-
|
€
210
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
73K
|
€
141K
|
€
137K
|
€
-2K
|
€
-768
|
€
-25K
|
|
|
€
73K
|
€
141K
|
€
137K
|
€
-2K
|
€
-768
|
€
-25K
|
|
|
€
33K
|
€
79K
|
€
82K
|
€
-3K
|
€
-819
|
€
-25K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
12K
|
€
14K
|
€
69K
|
€
22K
|
€
4K
|
€
4K
|
|
|
€
33K
|
€
79K
|
€
82K
|
€
-3K
|
€
-819
|
€
-25K
|
|
|
€
-268K
|
€
-180K
|
€
-51K
|
€
-119K
|
€
4K
|
€
5K
|
|
|
0,36
|
0,62
|
0,84
|
0,50
|
|
23,58
|
|
|
0,36
|
0,62
|
0,84
|
0,50
|
|
23,58
|
|
|
0,36
|
0,62
|
0,84
|
0,50
|
|
23,58
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,62M
|
€
1,91M
|
€
1,82M
|
€
1,61M
|
€
4K
|
€
5K
|
|
|
€
821K
|
€
998K
|
€
983K
|
€
860K
|
-
|
€
210
|
|
|
€
417K
|
€
473K
|
€
313K
|
€
237K
|
-
|
€
210
|
|
|
€
405K
|
€
526K
|
€
670K
|
€
622K
|
|
|
|
|
68,60%
|
47,72%
|
45,86%
|
46,62%
|
100,00%
|
95,76%
|
|
|
0,23
|
0,58
|
0,80
|
0,83
|
|
|
|
|
11,22
|
7,11
|
7,17
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,83%
|
8,65%
|
9,81%
|
-0,40%
|
-20,89%
|
-532,72%
|
|
|
1,83%
|
8,65%
|
9,81%
|
-0,40%
|
-20,89%
|
-532,72%
|
|
|
1,25
|
4,13
|
4,50
|
-0,19
|
-20,89
|
-510,13
|
|
|
1,83
|
8,65
|
9,81
|
-0,40
|
-20,89
|
-532,72
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|