U
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
231K
|
€
215K
|
€
192K
|
€
200K
|
€
187K
|
€
179K
|
€
192K
|
€
180K
|
€
152K
|
€
150K
|
€
140K
|
€
157K
|
€
161K
|
€
131K
|
€
123K
|
€
105K
|
€
112K
|
€
117K
|
€
105K
|
€
104K
|
|
|
€
52K
|
€
41K
|
€
15K
|
€
-114K
|
€
24K
|
€
17K
|
€
41K
|
€
33K
|
€
-23K
|
€
19K
|
€
21K
|
€
39K
|
€
36K
|
€
25K
|
€
17K
|
€
21K
|
€
26K
|
€
27K
|
€
7K
|
€
9K
|
|
|
€
911K
|
€
859K
|
€
818K
|
€
803K
|
€
917K
|
€
892K
|
€
875K
|
€
834K
|
€
801K
|
€
824K
|
€
805K
|
€
785K
|
€
746K
|
€
710K
|
€
685K
|
€
668K
|
€
447K
|
€
421K
|
€
394K
|
€
387K
|
|
|
€
194K
|
€
176K
|
€
155K
|
€
161K
|
€
177K
|
€
166K
|
€
175K
|
€
160K
|
€
136K
|
€
146K
|
€
139K
|
€
153K
|
€
155K
|
€
128K
|
€
121K
|
€
104K
|
€
101K
|
€
101K
|
€
87K
|
€
85K
|
|
|
€
12K
|
€
12K
|
€
12K
|
€
11K
|
€
13K
|
€
22K
|
€
15K
|
€
15K
|
€
10K
|
€
9K
|
€
8K
|
€
480
|
|
€
24
|
|
€
4K
|
€
5K
|
€
4K
|
€
4K
|
€
4K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
199K
|
€
186K
|
€
164K
|
€
176K
|
€
164K
|
€
155K
|
€
169K
|
€
156K
|
€
131K
|
€
130K
|
€
123K
|
€
139K
|
€
145K
|
€
114K
|
€
107K
|
€
89K
|
€
96K
|
€
102K
|
€
90K
|
€
90K
|
|
|
€
102K
|
€
84K
|
€
65K
|
€
-36K
|
€
76K
|
€
74K
|
€
96K
|
€
84K
|
€
14K
|
€
56K
|
€
55K
|
€
81K
|
€
72K
|
€
57K
|
€
55K
|
€
38K
|
€
62K
|
€
65K
|
€
44K
|
€
45K
|
|
|
€
52K
|
€
41K
|
€
15K
|
€
-114K
|
€
24K
|
€
17K
|
€
41K
|
€
33K
|
€
-23K
|
€
19K
|
€
21K
|
€
39K
|
€
36K
|
€
25K
|
€
17K
|
€
21K
|
€
26K
|
€
27K
|
€
7K
|
€
9K
|
|
|
€
46K
|
€
27K
|
€
0
|
€
770K
|
€
103K
|
€
96K
|
€
5K
|
€
6K
|
€
646K
|
€
135K
|
€
51K
|
€
43K
|
€
30K
|
€
211K
|
€
218K
|
€
246K
|
€
3K
|
€
5K
|
€
11K
|
€
6K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
128K
|
€
114K
|
€
61K
|
€
25K
|
€
89K
|
€
117K
|
€
187K
|
€
114K
|
€
48K
|
€
139K
|
€
174K
|
€
140K
|
€
95K
|
€
17K
|
€
70K
|
€
6K
|
€
20K
|
€
10K
|
€
8K
|
€
2K
|
|
|
€
149K
|
€
143K
|
€
114K
|
€
98K
|
€
112K
|
€
98K
|
€
113K
|
€
105K
|
€
94K
|
€
93K
|
€
88K
|
€
97K
|
€
108K
|
€
83K
|
€
68K
|
€
72K
|
€
60K
|
€
63K
|
€
53K
|
€
54K
|
|
|
€
-854K
|
€
-880K
|
€
-920K
|
€
-960K
|
€
-715K
|
€
-685K
|
€
-649K
|
€
-719K
|
€
-782K
|
€
-590K
|
€
-546K
|
€
-583K
|
€
-637K
|
€
-715K
|
€
-584K
|
€
-421K
|
€
-425K
|
€
-451K
|
€
-477K
|
€
-472K
|
|
|
0,13
|
0,12
|
0,07
|
0,03
|
0,16
|
0,20
|
0,23
|
0,14
|
0,07
|
0,20
|
0,25
|
0,20
|
0,14
|
0,03
|
0,12
|
0,03
|
0,06
|
0,04
|
0,03
|
0,01
|
|
|
0,13
|
0,12
|
0,07
|
0,03
|
0,16
|
0,20
|
0,23
|
0,14
|
0,07
|
0,20
|
0,25
|
0,20
|
0,14
|
0,03
|
0,12
|
0,03
|
0,06
|
0,04
|
0,03
|
0,01
|
|
|
0,14
|
0,13
|
0,07
|
0,03
|
0,17
|
0,21
|
0,23
|
0,15
|
0,07
|
0,21
|
0,26
|
0,21
|
0,15
|
0,03
|
0,13
|
0,04
|
0,07
|
0,04
|
0,03
|
0,01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,30M
|
€
2,34M
|
€
2,36M
|
€
2,42M
|
€
1,98M
|
€
1,99M
|
€
2,00M
|
€
1,99M
|
€
2,00M
|
€
1,56M
|
€
1,54M
|
€
1,51M
|
€
1,48M
|
€
1,45M
|
€
1,35M
|
€
1,12M
|
€
938K
|
€
957K
|
€
984K
|
€
1,01M
|
|
|
€
1,39M
|
€
1,48M
|
€
1,54M
|
€
1,62M
|
€
1,06M
|
€
1,10M
|
€
1,12M
|
€
1,16M
|
€
1,20M
|
€
735K
|
€
730K
|
€
730K
|
€
738K
|
€
738K
|
€
664K
|
€
452K
|
€
491K
|
€
536K
|
€
591K
|
€
626K
|
|
|
€
944K
|
€
952K
|
€
939K
|
€
948K
|
€
820K
|
€
818K
|
€
806K
|
€
801K
|
€
806K
|
€
702K
|
€
696K
|
€
690K
|
€
690K
|
€
691K
|
€
612K
|
€
402K
|
€
423K
|
€
461K
|
€
483K
|
€
474K
|
|
|
€
407K
|
€
484K
|
€
559K
|
€
633K
|
€
206K
|
€
245K
|
€
284K
|
€
321K
|
€
358K
|
|
|
|
|
|
€
3K
|
€
16K
|
€
37K
|
€
68K
|
€
100K
|
€
147K
|
|
|
39,54%
|
36,68%
|
34,62%
|
33,11%
|
46,34%
|
44,80%
|
43,83%
|
41,85%
|
40,12%
|
52,86%
|
52,43%
|
51,80%
|
50,24%
|
49,01%
|
50,75%
|
59,67%
|
47,68%
|
43,96%
|
40,01%
|
38,21%
|
|
|
0,45
|
0,56
|
0,68
|
0,79
|
0,22
|
0,27
|
0,32
|
0,39
|
0,45
|
|
|
|
|
|
0
|
0,02
|
0,08
|
0,16
|
0,25
|
0,38
|
|
|
6,99
|
7,99
|
9,41
|
9,21
|
6,48
|
7,11
|
6,66
|
7,43
|
9,11
|
5,67
|
5,96
|
5,24
|
5,11
|
6,46
|
6,21
|
5,10
|
5,10
|
5,27
|
6,55
|
6,97
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16,33%
|
16,59%
|
13,99%
|
12,19%
|
12,24%
|
11,00%
|
12,95%
|
12,63%
|
11,76%
|
11,23%
|
10,99%
|
12,42%
|
14,48%
|
11,62%
|
9,99%
|
10,71%
|
13,52%
|
15,07%
|
13,53%
|
13,99%
|
|
|
5,68%
|
4,79%
|
1,87%
|
-14,20%
|
2,65%
|
1,93%
|
4,65%
|
3,97%
|
-2,82%
|
2,28%
|
2,55%
|
4,97%
|
4,79%
|
3,56%
|
2,41%
|
3,13%
|
5,91%
|
6,39%
|
1,79%
|
2,30%
|
|
|
2,24
|
1,76
|
0,65
|
-4,70
|
1,23
|
0,87
|
2,04
|
1,66
|
-1,13
|
1,21
|
1,34
|
2,57
|
2,41
|
1,75
|
1,22
|
1,86
|
2,82
|
2,81
|
0,72
|
0,88
|
|
|
5,68
|
4,79
|
1,87
|
-14,20
|
2,65
|
1,93
|
4,65
|
3,97
|
-2,82
|
2,28
|
2,55
|
4,97
|
4,79
|
3,56
|
2,41
|
3,13
|
5,91
|
6,39
|
1,79
|
2,30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|