V
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
325K
|
€
306K
|
€
305K
|
€
292K
|
€
286K
|
€
233K
|
€
235K
|
€
227K
|
€
235K
|
€
236K
|
€
235K
|
€
230K
|
€
233K
|
€
229K
|
€
222K
|
€
222K
|
€
229K
|
€
212K
|
|
|
€
218K
|
€
215K
|
€
207K
|
€
194K
|
€
183K
|
€
147K
|
€
138K
|
€
131K
|
€
131K
|
€
132K
|
€
130K
|
€
133K
|
€
139K
|
€
140K
|
€
136K
|
€
136K
|
€
144K
|
€
142K
|
|
|
€
739K
|
€
739K
|
€
739K
|
€
730K
|
€
727K
|
€
727K
|
€
726K
|
€
725K
|
€
1,32M
|
€
1,32M
|
€
1,32M
|
€
1,31M
|
€
1,31M
|
€
1,30M
|
€
1,30M
|
€
1,29M
|
€
1,28M
|
€
1,27M
|
|
|
€
386K
|
€
366K
|
€
365K
|
€
350K
|
€
340K
|
€
281K
|
€
283K
|
€
266K
|
€
294K
|
€
295K
|
€
293K
|
€
288K
|
€
291K
|
€
287K
|
€
280K
|
€
279K
|
€
286K
|
€
269K
|
|
|
€
140K
|
€
133K
|
€
129K
|
€
123K
|
€
122K
|
€
93K
|
€
100K
|
€
94K
|
€
102K
|
€
96K
|
€
87K
|
€
99K
|
€
51K
|
€
49K
|
€
90K
|
€
46K
|
€
43K
|
€
45K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
218K
|
€
214K
|
€
198K
|
€
192K
|
€
183K
|
€
146K
|
€
137K
|
€
131K
|
€
128K
|
€
128K
|
€
125K
|
€
128K
|
€
134K
|
€
134K
|
€
128K
|
€
129K
|
€
135K
|
€
134K
|
|
|
100,00%
|
99,75%
|
95,53%
|
98,79%
|
99,74%
|
99,47%
|
99,27%
|
99,85%
|
97,53%
|
96,79%
|
95,94%
|
96,06%
|
96,29%
|
95,39%
|
93,94%
|
94,98%
|
93,88%
|
94,46%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
325K
|
€
306K
|
€
305K
|
€
292K
|
€
286K
|
€
233K
|
€
235K
|
€
227K
|
€
235K
|
€
236K
|
€
235K
|
€
230K
|
€
233K
|
€
229K
|
€
222K
|
€
222K
|
€
229K
|
€
212K
|
|
|
€
288K
|
€
273K
|
€
273K
|
€
260K
|
€
250K
|
€
196K
|
€
197K
|
€
185K
|
€
193K
|
€
187K
|
€
180K
|
€
174K
|
€
182K
|
€
176K
|
€
171K
|
€
174K
|
€
184K
|
€
168K
|
|
|
€
218K
|
€
215K
|
€
207K
|
€
194K
|
€
183K
|
€
147K
|
€
138K
|
€
131K
|
€
131K
|
€
132K
|
€
130K
|
€
133K
|
€
139K
|
€
140K
|
€
136K
|
€
136K
|
€
144K
|
€
142K
|
|
|
€
18K
|
€
49K
|
-
|
-
|
-
|
€
24K
|
-
|
€
1
|
-
|
-
|
-
|
€
98K
|
€
2K
|
€
29K
|
€
30K
|
€
11K
|
€
47K
|
€
14K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
486K
|
€
487K
|
€
498K
|
€
418K
|
€
445K
|
€
331K
|
€
269K
|
€
223K
|
€
782K
|
€
736K
|
€
684K
|
€
645K
|
€
625K
|
€
569K
|
€
565K
|
€
502K
|
€
453K
|
€
434K
|
|
|
€
255K
|
€
248K
|
€
240K
|
€
227K
|
€
219K
|
€
184K
|
€
175K
|
€
173K
|
€
173K
|
€
181K
|
€
185K
|
€
189K
|
€
190K
|
€
194K
|
€
186K
|
€
183K
|
€
190K
|
€
186K
|
|
|
€
273K
|
€
254K
|
€
269K
|
€
227K
|
€
191K
|
€
155K
|
€
142K
|
€
103K
|
€
661K
|
€
616K
|
€
563K
|
€
503K
|
€
539K
|
€
485K
|
€
453K
|
€
425K
|
€
382K
|
€
375K
|
|
|
1,92
|
1,87
|
1,99
|
1,87
|
1,76
|
1,69
|
1,70
|
1,53
|
4,39
|
4,25
|
4,09
|
3,18
|
3,86
|
3,60
|
2,79
|
3,38
|
3,03
|
3,06
|
|
|
1,92
|
1,87
|
1,99
|
1,87
|
1,76
|
1,69
|
1,70
|
1,53
|
4,39
|
4,25
|
4,09
|
3,18
|
3,86
|
3,60
|
2,79
|
3,38
|
3,03
|
3,06
|
|
|
1,95
|
1,93
|
2,02
|
1,90
|
1,78
|
1,72
|
1,74
|
1,57
|
4,48
|
4,34
|
4,18
|
3,24
|
3,94
|
3,67
|
2,83
|
3,45
|
3,09
|
3,11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,04M
|
€
1,03M
|
€
1,01M
|
€
991K
|
€
981K
|
€
953K
|
€
928K
|
€
918K
|
€
1,52M
|
€
1,51M
|
€
1,50M
|
€
1,54M
|
€
1,50M
|
€
1,49M
|
€
1,55M
|
€
1,47M
|
€
1,47M
|
€
1,45M
|
|
|
€
296K
|
€
292K
|
€
271K
|
€
261K
|
€
254K
|
€
226K
|
€
202K
|
€
193K
|
€
195K
|
€
189K
|
€
182K
|
€
230K
|
€
189K
|
€
187K
|
€
254K
|
€
178K
|
€
188K
|
€
182K
|
|
|
€
292K
|
€
283K
|
€
267K
|
€
257K
|
€
250K
|
€
222K
|
€
198K
|
€
189K
|
€
191K
|
€
185K
|
€
178K
|
€
226K
|
€
185K
|
€
183K
|
€
250K
|
€
175K
|
€
184K
|
€
179K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
71,39%
|
71,70%
|
73,15%
|
73,62%
|
74,15%
|
76,28%
|
78,25%
|
78,94%
|
87,17%
|
87,48%
|
87,86%
|
85,07%
|
87,39%
|
87,46%
|
83,62%
|
87,83%
|
87,21%
|
87,46%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,91
|
0,95
|
0,89
|
0,89
|
0,89
|
0,97
|
0,86
|
0,85
|
0,83
|
0,80
|
0,77
|
1
|
0,81
|
0,82
|
1,14
|
0,80
|
0,82
|
0,86
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
34,55%
|
33,60%
|
32,44%
|
31,09%
|
30,07%
|
25,31%
|
24,16%
|
23,81%
|
13,08%
|
13,69%
|
14,01%
|
14,40%
|
14,52%
|
14,88%
|
14,40%
|
14,24%
|
14,82%
|
14,59%
|
|
|
29,50%
|
29,08%
|
28,01%
|
26,59%
|
25,16%
|
20,20%
|
18,99%
|
18,07%
|
9,89%
|
9,99%
|
9,87%
|
10,14%
|
10,64%
|
10,78%
|
10,50%
|
10,55%
|
11,25%
|
11,15%
|
|
|
21,06
|
20,85
|
20,49
|
19,58
|
18,66
|
15,41
|
14,86
|
14,26
|
8,62
|
8,74
|
8,67
|
8,62
|
9,30
|
9,43
|
8,78
|
9,27
|
9,81
|
9,75
|
|
|
29,50
|
29,08
|
28,01
|
26,59
|
25,16
|
20,20
|
18,99
|
18,07
|
9,89
|
9,99
|
9,87
|
10,14
|
10,64
|
10,78
|
10,50
|
10,55
|
11,25
|
11,15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|