VR
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
€
100K
|
€
-24K
|
€
65K
|
€
48K
|
€
62K
|
|
|
€
73K
|
€
-39K
|
€
27K
|
€
20K
|
€
41K
|
|
|
€
137K
|
€
63K
|
€
94K
|
€
66K
|
€
46K
|
|
|
€
106K
|
€
2K
|
€
59K
|
€
43K
|
€
49K
|
|
|
€
25K
|
€
44K
|
€
66K
|
€
22K
|
€
16K
|
|
|
€
4K
|
€
3K
|
€
2K
|
€
1K
|
|
|
|
Dividendes
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
95K
|
€
-28K
|
€
56K
|
€
43K
|
€
59K
|
|
|
€
89K
|
€
-39K
|
€
41K
|
€
30K
|
€
53K
|
|
|
€
73K
|
€
-39K
|
€
27K
|
€
20K
|
€
41K
|
|
|
€
5K
|
€
9K
|
€
1K
|
€
15K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
€
4K
|
€
5K
|
€
16K
|
€
3K
|
|
|
€
80K
|
€
-28K
|
€
42K
|
€
33K
|
€
47K
|
|
|
€
125K
|
€
53K
|
€
81K
|
€
40K
|
€
21K
|
|
|
1,76
|
1,26
|
1,59
|
1,38
|
1,16
|
|
|
1,76
|
1,26
|
1,59
|
1,38
|
1,16
|
|
|
1,76
|
1,26
|
1,59
|
1,38
|
1,16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
302K
|
€
268K
|
€
231K
|
€
170K
|
€
180K
|
|
|
€
165K
|
€
205K
|
€
138K
|
€
104K
|
€
134K
|
|
|
€
165K
|
€
205K
|
€
138K
|
€
104K
|
€
134K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
45,24%
|
23,53%
|
40,46%
|
38,87%
|
25,45%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
1,74
|
|
2,46
|
2,40
|
2,27
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
58,26%
|
-45,10%
|
44,68%
|
50,55%
|
102,85%
|
|
|
53,75%
|
-62,38%
|
29,15%
|
30,86%
|
89,08%
|
|
|
24,31
|
-14,68
|
11,80
|
12,00
|
22,67
|
|
|
53,75
|
-62,38
|
29,15
|
30,86
|
89,08
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|