V
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
18K
|
€
37K
|
€
36K
|
€
33K
|
€
31K
|
€
34K
|
€
29K
|
€
38K
|
€
16K
|
€
20K
|
€
23K
|
€
13K
|
|
|
€
-7K
|
€
10K
|
€
4K
|
€
12K
|
€
10K
|
€
12K
|
€
9K
|
€
16K
|
€
340
|
€
3K
|
€
5K
|
€
-1K
|
|
|
€
79K
|
€
98K
|
€
88K
|
€
84K
|
€
72K
|
€
62K
|
€
50K
|
€
41K
|
€
25K
|
€
25K
|
€
22K
|
€
17K
|
|
|
€
17K
|
€
34K
|
€
30K
|
€
31K
|
€
27K
|
€
31K
|
€
24K
|
€
31K
|
€
11K
|
€
14K
|
€
18K
|
€
10K
|
|
|
€
7K
|
€
7K
|
€
8K
|
€
11K
|
€
11K
|
€
10K
|
€
8K
|
€
5K
|
€
1K
|
€
1K
|
€
2K
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
€
12K
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
17K
|
€
35K
|
€
34K
|
€
32K
|
€
30K
|
€
33K
|
€
28K
|
€
37K
|
€
15K
|
€
18K
|
€
21K
|
€
13K
|
|
|
€
-874
|
€
18K
|
€
9K
|
€
21K
|
€
18K
|
€
22K
|
€
16K
|
€
25K
|
€
5K
|
€
9K
|
€
12K
|
€
4K
|
|
|
€
-7K
|
€
10K
|
€
4K
|
€
12K
|
€
10K
|
€
12K
|
€
9K
|
€
16K
|
€
340
|
€
3K
|
€
5K
|
€
-1K
|
|
|
€
3K
|
€
8K
|
€
120K
|
-
|
-
|
-
|
€
4K
|
€
27K
|
-
|
-
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
478
|
€
12
|
€
38
|
€
58K
|
€
44K
|
€
29K
|
€
12K
|
€
237
|
€
3K
|
|
€
7K
|
€
806
|
|
|
€
11K
|
€
28K
|
€
29K
|
€
23K
|
€
21K
|
€
23K
|
€
20K
|
€
28K
|
€
10K
|
€
12K
|
€
14K
|
€
8K
|
|
|
€
-97K
|
€
-82K
|
€
-93K
|
€
7K
|
€
-7K
|
€
-20K
|
€
-35K
|
€
-43K
|
€
-36K
|
|
€
-44K
|
€
-48K
|
|
|
0
|
0,04
|
0
|
1,15
|
0,87
|
0,60
|
0,26
|
0,01
|
0,08
|
|
0,13
|
0,02
|
|
|
0
|
0,04
|
0
|
1,15
|
0,87
|
0,60
|
0,26
|
0,01
|
0,08
|
|
0,13
|
0,02
|
|
|
0
|
0,04
|
0
|
1,15
|
0,87
|
0,60
|
0,26
|
0,01
|
0,08
|
|
0,13
|
0,02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
199K
|
€
216K
|
€
223K
|
€
186K
|
€
183K
|
€
180K
|
€
174K
|
€
169K
|
€
157K
|
€
164K
|
€
180K
|
€
180K
|
|
|
€
120K
|
€
118K
|
€
135K
|
€
102K
|
€
111K
|
€
118K
|
€
124K
|
€
128K
|
€
132K
|
€
139K
|
€
158K
|
€
162K
|
|
|
€
97K
|
€
86K
|
€
93K
|
€
51K
|
€
51K
|
€
49K
|
€
47K
|
€
43K
|
€
39K
|
€
39K
|
€
51K
|
€
49K
|
|
|
€
23K
|
€
33K
|
€
42K
|
€
52K
|
€
61K
|
€
69K
|
€
77K
|
€
85K
|
€
93K
|
€
100K
|
€
107K
|
€
113K
|
|
|
39,69%
|
45,35%
|
39,34%
|
45,01%
|
39,27%
|
34,40%
|
28,55%
|
24,26%
|
16,13%
|
15,29%
|
12,40%
|
9,68%
|
|
|
0,29
|
0,33
|
0,48
|
0,62
|
0,84
|
1,12
|
1,56
|
2,07
|
3,65
|
3,98
|
4,78
|
6,51
|
|
|
7,10
|
3,33
|
3,96
|
3,21
|
3,75
|
3,56
|
4,44
|
3,47
|
9,08
|
7,59
|
7,40
|
12,87
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,49%
|
28,24%
|
33,32%
|
27,57%
|
29,62%
|
37,82%
|
41,27%
|
68,04%
|
38,88%
|
48,86%
|
64,74%
|
43,42%
|
|
|
-9,01%
|
10,67%
|
4,30%
|
14,23%
|
14,07%
|
19,72%
|
17,19%
|
38,25%
|
1,34%
|
10,81%
|
22,07%
|
-6,95%
|
|
|
-3,57
|
4,84
|
1,69
|
6,41
|
5,52
|
6,78
|
4,91
|
9,28
|
0,22
|
1,65
|
2,74
|
-0,67
|
|
|
-9,01
|
10,67
|
4,30
|
14,23
|
14,07
|
19,72
|
17,19
|
38,25
|
1,34
|
10,81
|
22,07
|
-6,95
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|