V
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-18K
|
€
-10K
|
€
-22K
|
€
-20K
|
€
-22K
|
€
-49K
|
€
123K
|
€
337K
|
€
182K
|
€
92K
|
€
120K
|
€
163K
|
€
243K
|
€
205K
|
€
134K
|
€
151K
|
€
46K
|
€
-16K
|
€
79K
|
|
|
€
-31K
|
€
-925K
|
€
-39K
|
€
-40K
|
€
-50K
|
€
-69K
|
€
257K
|
€
141K
|
€
12K
|
€
-103K
|
€
-57K
|
€
-19K
|
€
39K
|
€
56K
|
€
-11K
|
€
1K
|
€
485K
|
€
152K
|
€
47K
|
|
|
€
476K
|
€
507K
|
€
1,43M
|
€
1,47M
|
€
1,51M
|
€
1,56M
|
€
1,66M
|
€
1,41M
|
€
1,28M
|
€
1,26M
|
€
1,37M
|
€
1,42M
|
€
1,44M
|
€
1,40M
|
€
1,35M
|
€
1,36M
|
€
755K
|
€
270K
|
€
429K
|
|
|
€
23K
|
€
25K
|
€
70K
|
€
72K
|
€
74K
|
€
76K
|
€
202K
|
€
341K
|
€
204K
|
€
116K
|
€
157K
|
€
196K
|
€
265K
|
€
224K
|
€
169K
|
€
183K
|
€
63K
|
€
12K
|
€
94K
|
|
|
|
€
284
|
€
214
|
€
197
|
€
3K
|
€
17K
|
€
13K
|
€
2K
|
€
1K
|
€
3K
|
€
4K
|
€
5K
|
€
6K
|
€
5K
|
€
5K
|
€
15K
|
€
2K
|
€
5K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
423
|
€
392
|
|
|
|
|
|
|
|
|
|
|
€
45K
|
|
€
9K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
6,53%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-20K
|
€
-12K
|
€
-24K
|
€
-22K
|
€
-24K
|
€
-65K
|
€
113K
|
€
329K
|
€
175K
|
€
72K
|
€
116K
|
€
158K
|
€
238K
|
€
194K
|
€
130K
|
€
147K
|
€
42K
|
€
-23K
|
€
74K
|
|
|
€
-46K
|
€
-39K
|
€
-51K
|
€
-49K
|
€
-54K
|
€
-95K
|
€
72K
|
€
209K
|
€
48K
|
€
-54K
|
€
-11K
|
€
30K
|
€
110K
|
€
68K
|
€
4K
|
€
21K
|
€
-84K
|
€
-123K
|
€
60K
|
|
|
€
-21K
|
€
-915K
|
€
-29K
|
€
-25K
|
€
-35K
|
€
-18K
|
€
271K
|
€
154K
|
€
25K
|
€
-90K
|
€
-44K
|
€
-6K
|
€
52K
|
€
69K
|
€
2K
|
€
14K
|
€
498K
|
€
-98K
|
€
47K
|
|
|
€
0
|
€
0
|
-
|
€
2K
|
€
0
|
€
-91K
|
€
25K
|
€
43K
|
-
|
€
-865
|
€
5K
|
€
1K
|
€
6K
|
€
0
|
€
0
|
€
0
|
€
835K
|
€
566K
|
€
28K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
349K
|
€
360K
|
€
292K
|
€
306K
|
€
234K
|
€
477K
|
€
595K
|
€
124K
|
|
€
12K
|
€
31K
|
€
28K
|
€
59K
|
€
30K
|
€
39K
|
€
64K
|
€
84K
|
€
5K
|
€
134K
|
|
|
€
-5K
|
€
-898K
|
€
-12K
|
€
-13K
|
€
-21K
|
€
-40K
|
€
299K
|
€
260K
|
€
138K
|
€
24K
|
€
70K
|
€
109K
|
€
167K
|
€
182K
|
€
115K
|
€
127K
|
€
611K
|
€
252K
|
€
61K
|
|
|
€
429K
|
€
437K
|
€
635K
|
€
471K
|
€
401K
|
€
426K
|
€
491K
|
€
-680K
|
€
-829K
|
€
-876K
|
€
-1,06M
|
€
-1,06M
|
€
-1,11M
|
€
-1,21M
|
€
-636K
|
€
-690K
|
€
-1,36M
|
€
156K
|
€
196K
|
|
|
81,28
|
147,78
|
446,96
|
143,48
|
96,03
|
4,56
|
5,59
|
0,21
|
0,12
|
0,13
|
0,08
|
0,03
|
0,05
|
0,02
|
0,13
|
0,16
|
0,06
|
1,64
|
2,20
|
|
|
81,28
|
147,78
|
446,96
|
143,48
|
96,03
|
4,56
|
5,59
|
0,21
|
0,12
|
0,13
|
0,08
|
0,03
|
0,05
|
0,02
|
0,13
|
0,16
|
0,06
|
1,64
|
2,20
|
|
|
81,28
|
147,78
|
446,96
|
197,97
|
160,04
|
6,82
|
10,98
|
0,22
|
0,12
|
0,14
|
0,08
|
0,03
|
0,05
|
0,02
|
0,13
|
0,16
|
0,06
|
1,66
|
2,20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
490K
|
€
522K
|
€
1,45M
|
€
1,49M
|
€
1,54M
|
€
1,71M
|
€
1,88M
|
€
2,44M
|
€
2,44M
|
€
2,60M
|
€
2,68M
|
€
2,74M
|
€
2,90M
|
€
2,99M
|
€
2,49M
|
€
2,64M
|
€
2,72M
|
€
1,10M
|
€
591K
|
|
|
€
5K
|
€
3K
|
€
1K
|
€
3K
|
€
4K
|
€
120K
|
€
161K
|
€
973K
|
€
1,10M
|
€
1,26M
|
€
1,23M
|
€
1,23M
|
€
1,36M
|
€
1,48M
|
€
1,03M
|
€
1,17M
|
€
1,85M
|
€
699K
|
€
163K
|
|
|
€
5K
|
€
3K
|
€
1K
|
€
3K
|
€
4K
|
€
120K
|
€
79K
|
€
828K
|
€
898K
|
€
961K
|
€
1,09M
|
€
1,04M
|
€
1,10M
|
€
1,24M
|
€
735K
|
€
820K
|
€
1,44M
|
€
240K
|
€
163K
|
|
|
|
|
|
|
|
|
€
54K
|
€
108K
|
€
162K
|
€
247K
|
€
84K
|
€
137K
|
€
190K
|
€
243K
|
€
296K
|
€
349K
|
€
402K
|
€
455K
|
|
|
|
97,14%
|
97,14%
|
98,85%
|
98,54%
|
98,20%
|
91,34%
|
88,44%
|
57,60%
|
52,20%
|
48,66%
|
51,00%
|
51,87%
|
49,79%
|
46,92%
|
54,13%
|
51,37%
|
27,73%
|
24,62%
|
72,47%
|
|
|
|
|
|
|
|
|
0,03
|
0,08
|
0,13
|
0,20
|
0,06
|
0,10
|
0,13
|
0,17
|
0,22
|
0,26
|
0,53
|
1,68
|
|
|
|
|
|
|
|
|
|
1,42
|
2,96
|
6,29
|
17,44
|
10,65
|
7,79
|
5,71
|
7,65
|
7,93
|
7,97
|
44,39
|
|
2,19
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-1,04%
|
-176,96%
|
-0,85%
|
-0,91%
|
-1,36%
|
-2,53%
|
17,98%
|
18,51%
|
10,85%
|
1,86%
|
5,13%
|
7,64%
|
11,59%
|
12,99%
|
8,53%
|
9,37%
|
80,86%
|
93,26%
|
14,33%
|
|
|
-6,55%
|
-182,24%
|
-2,73%
|
-2,74%
|
-3,31%
|
-4,42%
|
15,47%
|
9,99%
|
0,94%
|
-8,14%
|
-4,14%
|
-1,34%
|
2,74%
|
4,03%
|
-0,81%
|
0,10%
|
64,21%
|
56,25%
|
10,97%
|
|
|
-6,36
|
-177,03
|
-2,70
|
-2,70
|
-3,25
|
-4,04
|
13,68
|
5,76
|
0,49
|
-3,96
|
-2,11
|
-0,70
|
1,36
|
1,89
|
-0,44
|
0,05
|
17,81
|
13,85
|
7,95
|
|
|
-6,55
|
-182,24
|
-2,73
|
-2,74
|
-3,31
|
-4,42
|
15,47
|
9,99
|
0,94
|
-8,14
|
-4,14
|
-1,34
|
2,74
|
4,03
|
-0,81
|
0,10
|
64,21
|
56,25
|
10,97
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|