V
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
€
-6K
|
€
1K
|
€
-5K
|
€
-3K
|
€
37K
|
€
8K
|
€
4K
|
€
2K
|
€
-4K
|
|
|
€
-12K
|
€
48
|
€
-20K
|
€
-12K
|
€
28K
|
€
8K
|
€
2K
|
€
-846
|
€
-8K
|
|
|
€
-4K
|
€
8K
|
€
8K
|
€
28K
|
€
40K
|
€
20K
|
€
12K
|
€
10K
|
€
11K
|
|
|
-
|
€
278
|
€
277
|
€
1K
|
€
38K
|
€
7K
|
€
8K
|
€
586
|
€
524
|
|
|
€
1K
|
€
4K
|
€
6K
|
€
4K
|
€
4K
|
€
2K
|
€
3K
|
€
456
|
€
1K
|
|
|
€
677
|
€
86
|
€
10K
|
€
4K
|
€
2K
|
|
|
|
€
124
|
|
|
Dividendes
|
|
|
|
|
€
6K
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
21,38%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-9K
|
€
-2K
|
€
-14K
|
€
-11K
|
€
34K
|
€
6K
|
€
2K
|
€
141
|
€
-7K
|
|
|
€
-10K
|
€
-3K
|
€
-16K
|
€
-11K
|
€
34K
|
€
6K
|
€
2K
|
€
141
|
€
-7K
|
|
|
€
-12K
|
€
48
|
€
-20K
|
€
-12K
|
€
28K
|
€
8K
|
€
2K
|
€
-846
|
€
-8K
|
|
|
€
2K
|
€
1
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
12K
|
€
9K
|
€
372
|
€
1K
|
€
31K
|
€
4K
|
€
2K
|
€
23K
|
€
19K
|
|
|
€
-10K
|
€
2K
|
€
-19K
|
€
-12K
|
€
28K
|
€
8K
|
€
2K
|
€
-846
|
€
-8K
|
|
|
€
1K
|
€
4K
|
€
2K
|
€
25K
|
€
42K
|
€
14K
|
€
7K
|
€
12K
|
€
11K
|
|
|
1,04
|
1,14
|
1,10
|
2,59
|
4,20
|
1,49
|
1,34
|
2,05
|
2,09
|
|
|
0,80
|
0,93
|
0,81
|
2,24
|
3,80
|
1,24
|
1,29
|
1,95
|
1,98
|
|
|
1,04
|
1,14
|
1,10
|
2,59
|
4,20
|
1,69
|
1,62
|
2,05
|
2,09
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
40K
|
€
34K
|
€
30K
|
€
47K
|
€
55K
|
€
49K
|
€
32K
|
€
24K
|
€
21K
|
|
|
€
44K
|
€
26K
|
€
22K
|
€
19K
|
€
15K
|
€
29K
|
€
20K
|
€
14K
|
€
10K
|
|
|
€
34K
|
€
26K
|
€
22K
|
€
15K
|
€
13K
|
€
29K
|
€
20K
|
€
12K
|
€
10K
|
|
|
€
10K
|
|
|
€
4K
|
€
2K
|
|
|
€
3K
|
|
|
|
-10,73%
|
23,34%
|
26,36%
|
59,26%
|
72,83%
|
40,76%
|
38,36%
|
40,79%
|
52,12%
|
|
|
-2,33
|
|
|
0,14
|
0,05
|
|
|
0,25
|
|
|
|
|
|
|
|
0,45
|
4,57
|
8,28
|
101,98
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
243,70%
|
19,65%
|
-236,90%
|
-43,63%
|
69,46%
|
38,05%
|
19,42%
|
-8,54%
|
-73,02%
|
|
|
285,03%
|
0,61%
|
-256,06%
|
-44,56%
|
69,46%
|
38,05%
|
19,42%
|
-8,54%
|
-73,02%
|
|
|
-30,60
|
0,14
|
-67,50
|
-26,41
|
50,59
|
15,51
|
7,45
|
-3,48
|
-38,06
|
|
|
285,03
|
0,61
|
-256,06
|
-44,56
|
69,46
|
38,05
|
19,42
|
-8,54
|
-73,02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
25,14
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
25,14
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|