V
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
48K
|
€
-881
|
€
-3K
|
€
-712
|
€
-640
|
€
-935
|
€
-1K
|
€
-820
|
€
-2K
|
€
-1K
|
€
-1K
|
€
-7K
|
€
-2K
|
€
-6K
|
€
-5K
|
€
-139
|
€
-141
|
€
-134
|
€
-313
|
€
-168
|
|
|
€
46K
|
€
-2K
|
€
-4K
|
€
-2K
|
€
998K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-3K
|
€
-2K
|
€
-2K
|
€
-8K
|
€
53K
|
€
-11K
|
€
-9K
|
€
-7K
|
€
-4K
|
€
-1K
|
€
-1K
|
€
-1K
|
|
|
€
2,89M
|
€
2,84M
|
€
2,84M
|
€
2,85M
|
€
2,85M
|
€
1,85M
|
€
1,85M
|
€
1,85M
|
€
1,86M
|
€
3,57M
|
€
3,57M
|
€
3,57M
|
€
3,58M
|
€
3,52M
|
€
3,54M
|
€
3,54M
|
€
254K
|
€
258K
|
€
259K
|
€
260K
|
|
|
€
163K
|
€
121K
|
€
139K
|
€
139K
|
€
135K
|
€
90K
|
€
79K
|
€
79K
|
€
90K
|
€
174K
|
€
153K
|
€
174K
|
€
174K
|
€
151K
|
€
151K
|
€
152K
|
€
10K
|
€
10K
|
€
10K
|
€
10K
|
|
|
Impôts
|
€
10K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
46K
|
€
-2K
|
€
-4K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-3K
|
€
-2K
|
€
-2K
|
€
-9K
|
€
-3K
|
€
-7K
|
€
-6K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-1K
|
|
|
€
46K
|
€
-2K
|
€
-4K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-3K
|
€
-2K
|
€
-2K
|
€
-9K
|
€
-3K
|
€
-7K
|
€
-6K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-1K
|
|
|
€
46K
|
€
-2K
|
€
-4K
|
€
-2K
|
€
998K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-3K
|
€
-2K
|
€
-2K
|
€
-8K
|
€
53K
|
€
-11K
|
€
-9K
|
€
-7K
|
€
-4K
|
€
-1K
|
€
-1K
|
€
-1K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
17K
|
€
121K
|
€
445
|
€
27K
|
€
28K
|
€
30K
|
€
32K
|
€
34K
|
€
36K
|
€
39K
|
€
64K
|
€
89K
|
|
€
39
|
€
93
|
€
148
|
€
202
|
€
256
|
€
310
|
€
442
|
|
|
€
46K
|
€
-2K
|
€
-4K
|
€
-2K
|
€
998K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-3K
|
€
-2K
|
€
-2K
|
€
-8K
|
€
53K
|
€
-11K
|
€
-9K
|
€
-7K
|
€
-4K
|
€
-1K
|
€
-1K
|
€
-1K
|
|
|
€
-378K
|
€
-259K
|
€
23K
|
€
26K
|
|
€
30K
|
|
|
€
36K
|
€
39K
|
|
€
380K
|
€
387K
|
€
-108K
|
€
-98K
|
€
-88K
|
€
-82K
|
€
-78K
|
€
-77K
|
€
-76K
|
|
|
0,04
|
0,32
|
20,42
|
31,49
|
|
251,41
|
|
|
746,04
|
194,95
|
|
23,52
|
58,49
|
0
|
0
|
0
|
0
|
0
|
0
|
0,01
|
|
|
0,04
|
0,32
|
20,42
|
31,49
|
|
251,41
|
|
|
746,04
|
194,95
|
|
23,52
|
58,49
|
0
|
0
|
0
|
0
|
0
|
0
|
0,01
|
|
|
0,04
|
0,32
|
20,42
|
31,49
|
|
251,41
|
|
|
746,04
|
194,95
|
|
115,87
|
23 698,96
|
0
|
0
|
0
|
0
|
0
|
0
|
0,01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3,54M
|
€
3,65M
|
€
3,55M
|
€
3,55M
|
€
3,55M
|
€
3,56M
|
€
3,56M
|
€
3,56M
|
€
3,56M
|
€
3,57M
|
€
3,59M
|
€
3,92M
|
€
3,92M
|
€
4,04M
|
€
4,04M
|
€
4,04M
|
€
745K
|
€
745K
|
€
745K
|
€
745K
|
|
|
€
657K
|
€
807K
|
€
708K
|
€
708K
|
€
707K
|
€
1,71M
|
€
1,71M
|
€
1,71M
|
€
1,71M
|
€
201
|
€
23K
|
€
353K
|
€
343K
|
€
517K
|
€
506K
|
€
497K
|
€
491K
|
€
487K
|
€
486K
|
€
485K
|
|
|
€
395K
|
€
380K
|
€
1K
|
€
868
|
|
€
119
|
|
|
€
48
|
€
201
|
|
€
3K
|
€
17
|
€
107K
|
€
95K
|
€
86K
|
€
79K
|
€
78K
|
€
77K
|
€
76K
|
|
|
€
262K
|
€
427K
|
€
707K
|
€
707K
|
€
707K
|
€
1,71M
|
€
1,71M
|
€
1,71M
|
€
1,71M
|
|
€
9K
|
€
336K
|
€
336K
|
€
409K
|
€
409K
|
€
409K
|
€
409K
|
€
409K
|
€
409K
|
€
409K
|
|
|
81,45%
|
77,87%
|
80,06%
|
80,08%
|
80,11%
|
52,00%
|
52,03%
|
52,06%
|
52,08%
|
99,99%
|
99,36%
|
91,01%
|
91,26%
|
87,21%
|
87,47%
|
87,70%
|
34,12%
|
34,62%
|
34,77%
|
34,92%
|
|
|
0,09
|
0,15
|
0,25
|
0,25
|
0,25
|
0,92
|
0,92
|
0,92
|
0,92
|
|
0
|
0,09
|
0,09
|
0,12
|
0,12
|
0,12
|
1,61
|
1,59
|
1,58
|
1,57
|
|
|
Dettes / EBITDA
|
14,15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,60%
|
-0,08%
|
-0,13%
|
-0,06%
|
35,06%
|
-0,10%
|
-0,12%
|
-0,10%
|
-0,17%
|
-0,06%
|
-0,07%
|
-0,21%
|
1,47%
|
-0,30%
|
-0,26%
|
-0,18%
|
-1,46%
|
-0,45%
|
-0,47%
|
-0,50%
|
|
|
1,60%
|
-0,08%
|
-0,13%
|
-0,06%
|
35,06%
|
-0,10%
|
-0,12%
|
-0,10%
|
-0,17%
|
-0,06%
|
-0,07%
|
-0,21%
|
1,47%
|
-0,30%
|
-0,26%
|
-0,18%
|
-1,46%
|
-0,45%
|
-0,47%
|
-0,50%
|
|
|
1,31
|
-0,06
|
-0,11
|
-0,05
|
28,09
|
-0,05
|
-0,06
|
-0,05
|
-0,09
|
-0,06
|
-0,07
|
-0,19
|
1,34
|
-0,26
|
-0,23
|
-0,16
|
-0,50
|
-0,15
|
-0,16
|
-0,17
|
|
|
1,60
|
-0,08
|
-0,13
|
-0,06
|
35,06
|
-0,10
|
-0,12
|
-0,10
|
-0,17
|
-0,06
|
-0,07
|
-0,21
|
1,47
|
-0,30
|
-0,26
|
-0,18
|
-1,46
|
-0,45
|
-0,47
|
-0,50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|