|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
587K
|
€
712K
|
€
743K
|
€
709K
|
€
726K
|
€
804K
|
€
248K
|
€
397K
|
€
411K
|
€
445K
|
€
412K
|
€
409K
|
€
415K
|
€
512K
|
|
|
€
4,55M
|
€
3,55M
|
€
1,90M
|
€
339K
|
€
20,01M
|
€
4,74M
|
€
7,58M
|
€
3,79M
|
€
6,66M
|
€
7,87M
|
€
10,56M
|
€
427K
|
€
384K
|
€
396K
|
|
|
€
86,99M
|
€
84,10M
|
€
80,99M
|
€
79,51M
|
€
79,58M
|
€
59,96M
|
€
55,59M
|
€
48,53M
|
€
45,10M
|
€
47,79M
|
€
40,27M
|
€
30,07M
|
€
29,99M
|
€
29,61M
|
|
|
9,50
|
10,50
|
10,70
|
11,70
|
11,30
|
11,40
|
5,80
|
5,80
|
5,40
|
4,60
|
3,80
|
2,30
|
3,50
|
3,50
|
|
|
€
4,24M
|
€
4,10M
|
€
3,95M
|
€
3,88M
|
€
4,26M
|
€
2,93M
|
€
2,76M
|
€
2,39M
|
€
2,36M
|
€
2,64M
|
€
2,32M
|
€
1,73M
|
€
2,19M
|
€
1,67M
|
|
|
€
96K
|
€
158K
|
€
134K
|
€
84K
|
€
110K
|
€
291K
|
€
14K
|
€
14K
|
€
14K
|
€
18K
|
€
18K
|
€
14K
|
€
14K
|
€
19K
|
|
|
€
758K
|
€
723K
|
€
747K
|
€
702K
|
€
702K
|
€
798K
|
€
408K
|
€
374K
|
€
342K
|
€
284K
|
€
244K
|
€
141K
|
€
207K
|
€
281K
|
|
|
€
1,66M
|
€
437K
|
€
420K
|
-
|
€
13K
|
€
366K
|
€
525K
|
€
360K
|
€
351K
|
€
351K
|
€
351K
|
€
351K
|
|
€
247K
|
|
|
36,51%
|
12,32%
|
22,08%
|
0,00%
|
0,07%
|
7,72%
|
6,93%
|
9,49%
|
5,27%
|
4,45%
|
3,32%
|
82,09%
|
|
62,45%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-173K
|
€
-12K
|
€
-5K
|
€
6K
|
€
23K
|
€
5K
|
€
-161K
|
€
21K
|
€
68K
|
€
130K
|
€
167K
|
€
267K
|
€
208K
|
€
230K
|
|
|
€
-176K
|
€
-15K
|
€
-5K
|
€
6K
|
€
23K
|
€
5K
|
€
-161K
|
€
21K
|
€
68K
|
€
130K
|
€
167K
|
€
267K
|
€
208K
|
€
230K
|
|
|
€
4,55M
|
€
3,55M
|
€
1,90M
|
€
339K
|
€
20,01M
|
€
4,74M
|
€
7,58M
|
€
3,79M
|
€
6,66M
|
€
7,87M
|
€
10,56M
|
€
427K
|
€
384K
|
€
396K
|
|
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
62,80M
|
€
55,56M
|
€
34,14M
|
€
32,15M
|
€
26,84M
|
€
12,15M
|
€
9,23M
|
€
2,00M
|
€
16,04M
|
€
18,81M
|
€
11,28M
|
€
1,05M
|
€
643K
|
€
262K
|
|
|
€
4,55M
|
€
3,55M
|
€
1,90M
|
€
339K
|
€
20,01M
|
€
4,74M
|
€
7,58M
|
€
3,79M
|
€
6,66M
|
€
7,87M
|
€
10,56M
|
€
427K
|
€
384K
|
€
396K
|
|
|
€
39,68M
|
€
39,89M
|
€
36,18M
|
€
34,16M
|
€
27,03M
|
€
13,60M
|
€
8,68M
|
€
2,32M
|
€
15,69M
|
€
18,39M
|
€
10,87M
|
€
669K
|
€
594K
|
€
210K
|
|
|
2,63
|
3,36
|
52,22
|
54,60
|
42,62
|
16,75
|
14,87
|
6,48
|
36,83
|
43,61
|
26,13
|
2,70
|
12,08
|
4,99
|
|
|
2,63
|
3,36
|
52,22
|
54,60
|
42,62
|
16,75
|
14,87
|
6,48
|
36,83
|
43,61
|
26,13
|
2,70
|
12,08
|
4,99
|
|
|
3,23
|
4,36
|
73,85
|
79,76
|
68,02
|
36,83
|
42,84
|
46,25
|
36,88
|
43,61
|
26,13
|
2,70
|
13,95
|
5,04
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
111,28M
|
€
100,98M
|
€
81,70M
|
€
80,15M
|
€
80,23M
|
€
60,83M
|
€
56,22M
|
€
48,96M
|
€
45,54M
|
€
48,23M
|
€
40,70M
|
€
30,46M
|
€
30,04M
|
€
29,66M
|
|
|
€
24,29M
|
€
16,88M
|
€
706K
|
€
637K
|
€
649K
|
€
864K
|
€
626K
|
€
423K
|
€
438K
|
€
432K
|
€
433K
|
€
393K
|
€
54K
|
€
53K
|
|
|
€
24,17M
|
€
16,39M
|
€
706K
|
€
636K
|
€
649K
|
€
853K
|
€
626K
|
€
423K
|
€
437K
|
€
432K
|
€
433K
|
€
393K
|
€
46K
|
€
52K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
78,17%
|
83,29%
|
99,14%
|
99,20%
|
99,19%
|
98,58%
|
98,89%
|
99,14%
|
99,04%
|
99,11%
|
98,94%
|
98,71%
|
99,82%
|
99,82%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
|
|
|
|
|
110,02
|
28,43
|
185,09
|
|
19,94
|
6,46
|
3,32
|
2,60
|
1,47
|
0,26
|
0,23
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,23%
|
4,22%
|
2,35%
|
0,43%
|
25,15%
|
7,90%
|
13,64%
|
7,81%
|
14,76%
|
16,47%
|
26,21%
|
1,42%
|
1,28%
|
1,34%
|
|
|
5,23%
|
4,22%
|
2,35%
|
0,43%
|
25,15%
|
7,90%
|
13,64%
|
7,81%
|
14,76%
|
16,47%
|
26,21%
|
1,42%
|
1,28%
|
1,34%
|
|
|
4,08
|
3,52
|
2,33
|
0,42
|
24,95
|
7,79
|
13,49
|
7,74
|
14,62
|
16,33
|
25,93
|
1,40
|
1,28
|
1,33
|
|
|
5,23
|
4,22
|
2,35
|
0,43
|
25,15
|
7,90
|
13,64
|
7,81
|
14,76
|
16,47
|
26,21
|
1,42
|
1,28
|
1,34
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,50
|
10,50
|
10,70
|
11,70
|
11,30
|
11,40
|
5,80
|
5,80
|
5,40
|
4,60
|
3,80
|
2,30
|
3,50
|
3,50
|
|
|
€
80K
|
€
69K
|
€
70K
|
€
60K
|
€
62K
|
€
70K
|
€
70K
|
€
65K
|
€
63K
|
€
62K
|
€
64K
|
€
61K
|
€
59K
|
€
80K
|