V
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-10K
|
€
-8K
|
€
-8K
|
€
-8K
|
€
-8K
|
€
-9K
|
€
-9K
|
€
-10K
|
€
-8K
|
€
-8K
|
€
-6K
|
€
-6K
|
€
-6K
|
€
-6K
|
€
-7K
|
€
-9K
|
€
-8K
|
€
-10K
|
€
-2K
|
€
-177
|
€
-8K
|
|
|
€
-189K
|
€
2K
|
€
46K
|
€
46K
|
€
92K
|
€
91K
|
€
46K
|
€
38K
|
€
41K
|
€
89K
|
€
35K
|
€
35K
|
€
47K
|
€
106K
|
€
20K
|
€
60K
|
€
9K
|
€
57K
|
€
292K
|
€
57K
|
€
-8K
|
|
|
€
1,94M
|
€
2,13M
|
€
2,13M
|
€
2,13M
|
€
2,13M
|
€
2,12M
|
€
2,12M
|
€
2,12M
|
€
2,12M
|
€
2,11M
|
€
2,06M
|
€
2,06M
|
€
2,06M
|
€
2,01M
|
€
1,96M
|
€
2,01M
|
€
2,05M
|
€
2,04M
|
€
2,09M
|
€
1,80M
|
€
1,74M
|
|
|
€
95K
|
€
104K
|
€
104K
|
€
104K
|
€
104K
|
€
104K
|
€
104K
|
€
91K
|
€
103K
|
€
90K
|
€
88K
|
€
88K
|
€
88K
|
€
86K
|
€
95K
|
€
86K
|
€
100K
|
€
87K
|
€
92K
|
€
77K
|
€
74K
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
45K
|
€
45K
|
€
90K
|
€
90K
|
€
45K
|
€
35K
|
€
35K
|
€
35K
|
€
35K
|
€
35K
|
|
€
50K
|
€
70K
|
€
105K
|
|
€
105K
|
|
|
|
|
|
|
|
98,08%
|
97,69%
|
97,97%
|
98,46%
|
97,48%
|
91,77%
|
86,23%
|
39,22%
|
99,98%
|
100,49%
|
|
47,25%
|
355,24%
|
174,58%
|
|
185,61%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-11K
|
€
-9K
|
€
-9K
|
€
-9K
|
€
-9K
|
€
-10K
|
€
-10K
|
€
-10K
|
€
-8K
|
€
-9K
|
€
-7K
|
€
-7K
|
€
-7K
|
€
-7K
|
€
-8K
|
€
-9K
|
€
-9K
|
€
-11K
|
€
-3K
|
€
-961
|
€
-8K
|
|
|
€
-11K
|
€
-9K
|
€
-9K
|
€
-9K
|
€
-9K
|
€
-10K
|
€
-10K
|
€
-10K
|
€
-8K
|
€
-9K
|
€
-7K
|
€
-7K
|
€
-7K
|
€
-7K
|
€
-8K
|
€
-9K
|
€
-9K
|
€
-11K
|
€
-3K
|
€
-961
|
€
-8K
|
|
|
€
-189K
|
€
2K
|
€
46K
|
€
46K
|
€
92K
|
€
91K
|
€
46K
|
€
38K
|
€
41K
|
€
89K
|
€
35K
|
€
35K
|
€
47K
|
€
106K
|
€
20K
|
€
60K
|
€
9K
|
€
57K
|
€
292K
|
€
57K
|
€
-8K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
221K
|
€
16K
|
€
19K
|
€
18K
|
€
17K
|
€
15K
|
€
14K
|
€
12K
|
€
29K
|
€
63K
|
€
59K
|
€
59K
|
€
60K
|
€
66K
|
€
66K
|
€
116K
|
€
50K
|
€
142K
|
€
81K
|
€
2K
|
€
1K
|
|
|
€
-189K
|
€
2K
|
€
46K
|
€
46K
|
€
92K
|
€
91K
|
€
46K
|
€
38K
|
€
41K
|
€
89K
|
€
35K
|
€
35K
|
€
47K
|
€
106K
|
€
20K
|
€
60K
|
€
9K
|
€
57K
|
€
292K
|
€
57K
|
€
-8K
|
|
|
€
220K
|
€
15K
|
€
18K
|
€
17K
|
€
16K
|
€
14K
|
€
13K
|
|
€
28K
|
|
|
|
|
|
€
65K
|
|
€
161K
|
€
-49K
|
€
-819
|
€
-519K
|
€
-576K
|
|
|
221,65
|
16,13
|
19,55
|
20,67
|
19,45
|
17,30
|
15,67
|
|
33,76
|
|
|
|
|
|
82,87
|
|
2,79
|
0,74
|
0,99
|
0
|
0
|
|
|
221,65
|
16,13
|
19,55
|
20,67
|
19,45
|
17,30
|
15,67
|
|
33,76
|
|
|
|
|
|
82,87
|
|
2,79
|
0,74
|
0,99
|
0
|
0
|
|
|
221,65
|
16,13
|
19,55
|
20,67
|
19,45
|
17,30
|
15,67
|
|
33,76
|
|
|
|
|
|
82,87
|
|
2,87
|
0,75
|
1,02
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,94M
|
€
2,13M
|
€
2,13M
|
€
2,13M
|
€
2,13M
|
€
2,13M
|
€
2,12M
|
€
2,12M
|
€
2,12M
|
€
2,11M
|
€
2,06M
|
€
2,06M
|
€
2,06M
|
€
2,01M
|
€
1,96M
|
€
2,01M
|
€
2,14M
|
€
2,23M
|
€
2,17M
|
€
2,32M
|
€
2,32M
|
|
|
€
999
|
€
999
|
€
968
|
€
868
|
€
868
|
€
868
|
€
868
|
|
€
868
|
|
|
€
868
|
€
1K
|
|
€
800
|
|
€
90K
|
€
191K
|
€
81K
|
€
522K
|
€
577K
|
|
|
€
999
|
€
999
|
€
968
|
€
868
|
€
868
|
€
868
|
€
868
|
|
€
868
|
|
|
|
|
|
€
800
|
|
€
87K
|
€
188K
|
€
79K
|
€
519K
|
€
577K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
99,95%
|
99,95%
|
99,95%
|
99,96%
|
99,96%
|
99,96%
|
99,96%
|
100,00%
|
99,96%
|
100,00%
|
100,00%
|
99,96%
|
99,95%
|
100,00%
|
99,96%
|
100,00%
|
95,82%
|
91,47%
|
96,25%
|
77,52%
|
75,11%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dettes / EBITDA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-9,71%
|
0,10%
|
2,16%
|
2,16%
|
4,32%
|
4,30%
|
2,17%
|
1,80%
|
1,92%
|
4,22%
|
1,70%
|
1,69%
|
2,30%
|
5,26%
|
1,01%
|
3,00%
|
0,46%
|
2,77%
|
13,97%
|
3,15%
|
-0,47%
|
|
|
-9,71%
|
0,10%
|
2,16%
|
2,16%
|
4,32%
|
4,30%
|
2,17%
|
1,80%
|
1,92%
|
4,22%
|
1,70%
|
1,69%
|
2,30%
|
5,26%
|
1,01%
|
3,00%
|
0,46%
|
2,77%
|
13,97%
|
3,15%
|
-0,47%
|
|
|
-9,71
|
0,10
|
2,15
|
2,16
|
4,32
|
4,30
|
2,17
|
1,80
|
1,91
|
4,22
|
1,70
|
1,69
|
2,30
|
5,26
|
1,01
|
3,00
|
0,44
|
2,53
|
13,45
|
2,44
|
-0,35
|
|
|
-9,71
|
0,10
|
2,16
|
2,16
|
4,32
|
4,30
|
2,17
|
1,80
|
1,92
|
4,22
|
1,70
|
1,69
|
2,30
|
5,26
|
1,01
|
3,00
|
0,46
|
2,77
|
13,97
|
3,15
|
-0,47
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|