V
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
21K
|
€
-6K
|
€
7K
|
€
8K
|
€
9K
|
€
9K
|
€
9K
|
€
7K
|
€
10K
|
€
7K
|
€
6K
|
€
9K
|
€
9K
|
€
9K
|
€
6K
|
€
-3K
|
€
-1K
|
€
14K
|
€
104K
|
€
102K
|
|
|
€
-20K
|
€
-46K
|
€
-7K
|
€
-3K
|
€
2K
|
€
5K
|
€
5K
|
€
7K
|
€
6K
|
€
-65K
|
€
15K
|
€
12K
|
€
-6K
|
€
19K
|
€
18K
|
€
-10K
|
€
12K
|
€
41K
|
€
142K
|
€
63K
|
|
|
€
842K
|
€
862K
|
€
908K
|
€
915K
|
€
918K
|
€
915K
|
€
910K
|
€
905K
|
€
897K
|
€
892K
|
€
957K
|
€
942K
|
€
930K
|
€
937K
|
€
940K
|
€
922K
|
€
932K
|
€
806K
|
€
765K
|
€
622K
|
|
|
€
51K
|
€
37K
|
€
44K
|
€
45K
|
€
52K
|
€
46K
|
€
46K
|
€
44K
|
€
45K
|
€
50K
|
€
52K
|
€
54K
|
€
46K
|
€
53K
|
€
45K
|
€
39K
|
€
45K
|
€
51K
|
€
150K
|
€
128K
|
|
|
|
|
|
€
629
|
|
|
|
|
|
|
|
|
|
€
6K
|
|
|
|
€
7
|
€
2K
|
€
2K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
23K
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
118,29%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
18K
|
€
-61K
|
€
6K
|
€
7K
|
€
7K
|
€
8K
|
€
8K
|
€
6K
|
€
8K
|
€
7K
|
€
5K
|
€
8K
|
€
8K
|
€
8K
|
€
5K
|
€
-4K
|
€
-3K
|
€
12K
|
€
103K
|
€
100K
|
|
|
€
-7K
|
€
-84K
|
€
-4K
|
€
-3K
|
€
-2K
|
€
-1K
|
€
-1K
|
€
-3K
|
€
-748
|
€
-3K
|
€
-4K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-4K
|
€
-21K
|
€
-4K
|
€
7K
|
€
96K
|
€
94K
|
|
|
€
-14K
|
€
-97K
|
€
-4K
|
€
943
|
€
6K
|
€
9K
|
€
9K
|
€
11K
|
€
10K
|
€
-62K
|
€
18K
|
€
16K
|
€
-3K
|
€
23K
|
€
22K
|
€
-6K
|
€
12K
|
€
41K
|
€
142K
|
€
63K
|
|
|
-
|
€
412K
|
€
5K
|
€
500K
|
-
|
-
|
-
|
-
|
-
|
€
389K
|
-
|
-
|
-
|
-
|
-
|
€
330K
|
€
-47K
|
€
-21K
|
€
998
|
€
22K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
62
|
€
948
|
€
1K
|
€
131K
|
€
124K
|
€
116K
|
€
108K
|
€
98K
|
€
90K
|
€
147K
|
€
125K
|
€
82K
|
€
161K
|
€
119K
|
€
96K
|
€
6K
|
€
24K
|
€
39K
|
€
52K
|
|
|
€
5K
|
€
-22K
|
€
2K
|
€
7K
|
€
11K
|
€
14K
|
€
14K
|
€
16K
|
€
15K
|
€
-56K
|
€
24K
|
€
22K
|
€
3K
|
€
28K
|
€
28K
|
€
8K
|
€
12K
|
€
47K
|
€
149K
|
€
69K
|
|
|
€
-220K
|
€
-200K
|
€
-154K
|
€
-150K
|
€
345K
|
|
|
|
|
€
284K
|
€
731K
|
€
709K
|
|
€
688K
|
|
|
€
976K
|
€
744K
|
€
666K
|
€
530K
|
|
|
0,02
|
0,01
|
0,01
|
0,01
|
2 637,88
|
|
|
|
|
2 348,30
|
5 150,03
|
20 256,74
|
|
31,58
|
|
|
1 775,46
|
424,82
|
55,23
|
16,95
|
|
|
0,02
|
0,01
|
0,01
|
0,01
|
2 637,88
|
|
|
|
|
2 348,30
|
5 150,03
|
20 256,74
|
|
31,58
|
|
|
1 775,46
|
424,82
|
55,23
|
16,95
|
|
|
0,02
|
0,01
|
0,01
|
0,01
|
2 637,97
|
|
|
|
|
2 348,30
|
5 150,03
|
20 256,97
|
|
31,58
|
|
|
1 779,24
|
425,86
|
56,24
|
16,95
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,46M
|
€
1,48M
|
€
1,09M
|
€
1,10M
|
€
953K
|
€
953K
|
€
950K
|
€
946K
|
€
941K
|
€
937K
|
€
1,00M
|
€
992K
|
€
981K
|
€
1,01M
|
€
995K
|
€
979K
|
€
991K
|
€
807K
|
€
777K
|
€
656K
|
|
|
€
574K
|
€
574K
|
€
155K
|
€
151K
|
€
131
|
|
€
356
|
|
|
€
121
|
€
142
|
€
35
|
|
€
23K
|
|
|
€
550
|
€
2K
|
€
12K
|
€
33K
|
|
|
€
223K
|
€
201K
|
€
155K
|
€
151K
|
€
131
|
|
|
|
|
€
121
|
€
142
|
€
35
|
|
€
23K
|
|
|
€
550
|
€
2K
|
€
12K
|
€
33K
|
|
|
€
349K
|
€
372K
|
|
|
|
|
€
356
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
57,61%
|
58,08%
|
82,92%
|
83,24%
|
96,27%
|
96,08%
|
95,82%
|
95,64%
|
95,41%
|
95,17%
|
95,30%
|
95,05%
|
94,81%
|
92,55%
|
94,49%
|
94,20%
|
94,02%
|
99,78%
|
98,42%
|
94,93%
|
|
|
0,41
|
0,43
|
|
|
|
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
32,21
|
|
27,04
|
22,49
|
0,02
|
|
0,05
|
|
|
0,02
|
0,03
|
0
|
|
2,97
|
|
|
|
0,14
|
0,12
|
0,33
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,64%
|
-2,58%
|
0,23%
|
0,72%
|
1,24%
|
1,56%
|
1,59%
|
1,78%
|
1,65%
|
-6,29%
|
2,52%
|
2,30%
|
0,32%
|
3,04%
|
2,93%
|
0,85%
|
1,33%
|
5,78%
|
19,49%
|
11,13%
|
|
|
-2,35%
|
-5,30%
|
-0,81%
|
-0,31%
|
0,26%
|
0,58%
|
0,60%
|
0,79%
|
0,65%
|
-7,34%
|
1,54%
|
1,30%
|
-0,69%
|
2,03%
|
1,93%
|
-1,05%
|
1,29%
|
5,08%
|
18,63%
|
10,07%
|
|
|
-1,35
|
-3,08
|
-0,67
|
-0,26
|
0,25
|
0,56
|
0,58
|
0,76
|
0,62
|
-6,99
|
1,46
|
1,24
|
-0,66
|
1,88
|
1,82
|
-0,99
|
1,21
|
5,07
|
18,33
|
9,56
|
|
|
-2,35
|
-5,30
|
-0,81
|
-0,31
|
0,26
|
0,58
|
0,60
|
0,79
|
0,65
|
-7,34
|
1,54
|
1,30
|
-0,69
|
2,03
|
1,93
|
-1,05
|
1,29
|
5,08
|
18,63
|
10,07
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|