V
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
6K
|
€
2K
|
€
8K
|
€
12K
|
€
3K
|
€
-8K
|
€
35K
|
€
18K
|
€
45K
|
€
17K
|
€
670
|
€
-23K
|
€
121K
|
€
44K
|
€
14K
|
€
27K
|
|
|
€
-6K
|
€
-187
|
€
5K
|
€
-681
|
€
11K
|
€
555
|
€
-8K
|
€
25K
|
€
18K
|
€
-325
|
€
7K
|
€
-326
|
€
-93K
|
€
69K
|
€
24K
|
€
2K
|
€
11K
|
|
|
€
61K
|
€
66K
|
€
66K
|
€
61K
|
€
62K
|
€
51K
|
€
50K
|
€
58K
|
€
34K
|
€
16K
|
€
17K
|
€
9K
|
€
10K
|
€
121K
|
€
55K
|
€
31K
|
€
30K
|
|
|
€
8K
|
€
8K
|
€
5K
|
€
7K
|
€
13K
|
€
5K
|
€
2K
|
€
40K
|
€
21K
|
€
666
|
€
19K
|
€
683
|
€
474
|
€
118K
|
€
37K
|
€
13K
|
€
28K
|
|
|
-
|
€
3K
|
-
|
€
20K
|
€
1K
|
|
-
|
€
11K
|
-
|
-
|
€
22
|
€
66
|
€
350
|
€
32K
|
€
12K
|
€
12K
|
€
8K
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
18K
|
€
4K
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,77%
|
0,00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
5K
|
€
2K
|
€
7K
|
€
12K
|
€
3K
|
€
-8K
|
€
35K
|
€
18K
|
€
6
|
€
17K
|
€
230
|
€
-23K
|
€
119K
|
€
43K
|
€
13K
|
€
26K
|
|
|
€
-6K
|
€
-2K
|
€
-5K
|
€
-574
|
€
13K
|
€
867
|
€
-9K
|
€
34K
|
€
18K
|
€
6
|
€
7K
|
€
-168
|
€
-27K
|
€
98K
|
€
35K
|
€
5K
|
€
16K
|
|
|
€
-6K
|
€
-187
|
€
5K
|
€
-681
|
€
11K
|
€
555
|
€
-8K
|
€
25K
|
€
18K
|
€
-325
|
€
7K
|
€
-326
|
€
-93K
|
€
69K
|
€
24K
|
€
2K
|
€
11K
|
|
|
€
25K
|
€
6K
|
€
6K
|
€
-14K
|
€
-7K
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
€
12K
|
€
20K
|
€
33K
|
€
2K
|
€
10K
|
€
17K
|
€
23K
|
€
26K
|
€
951
|
€
1K
|
€
36
|
€
33
|
€
15K
|
€
24K
|
€
5K
|
€
2K
|
|
|
€
6K
|
€
7K
|
€
12K
|
€
7K
|
€
10K
|
€
2K
|
€
-8K
|
€
25K
|
€
18K
|
€
-325
|
€
17K
|
€
72
|
€
-90K
|
€
90K
|
€
32K
|
€
10K
|
€
20K
|
|
|
€
13K
|
€
26K
|
€
49K
|
€
8K
|
€
-11K
|
€
16K
|
€
49K
|
€
57K
|
€
34K
|
€
16K
|
€
17K
|
€
9K
|
€
9K
|
€
-347
|
€
-54K
|
€
17K
|
€
8K
|
|
|
3,05
|
2,21
|
6,66
|
1,06
|
0,89
|
4,96
|
1,76
|
2,80
|
3,45
|
1,52
|
150,70
|
4,79
|
10,45
|
1
|
0,72
|
1,44
|
1,60
|
|
|
3,05
|
2,21
|
6,66
|
1,06
|
0,86
|
4,08
|
1,70
|
2,26
|
2,83
|
1,14
|
150,70
|
4,79
|
10,45
|
1
|
0,72
|
1,20
|
1,60
|
|
|
3,05
|
2,21
|
6,66
|
1,06
|
0,89
|
4,96
|
4,21
|
2,80
|
3,51
|
1,53
|
191,42
|
4,97
|
11,55
|
1
|
0,99
|
1,48
|
1,70
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
67K
|
€
87K
|
€
75K
|
€
208K
|
€
159K
|
€
55K
|
€
115K
|
€
90K
|
€
48K
|
€
47K
|
€
17K
|
€
12K
|
€
11K
|
€
191K
|
€
251K
|
€
69K
|
€
44K
|
|
|
€
6K
|
€
21K
|
€
9K
|
€
147K
|
€
97K
|
€
4K
|
€
64K
|
€
31K
|
€
14K
|
€
31K
|
€
110
|
€
2K
|
€
941
|
€
70K
|
€
196K
|
€
38K
|
€
14K
|
|
|
€
6K
|
€
21K
|
€
9K
|
€
147K
|
€
97K
|
€
4K
|
€
27K
|
€
31K
|
€
14K
|
€
31K
|
€
87
|
€
2K
|
€
851
|
€
70K
|
€
144K
|
€
37K
|
€
13K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
|
|
|
|
90,71%
|
75,74%
|
88,54%
|
29,52%
|
39,01%
|
92,77%
|
43,84%
|
65,09%
|
70,98%
|
34,26%
|
99,34%
|
79,88%
|
91,18%
|
63,31%
|
22,01%
|
45,09%
|
67,67%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
|
|
|
|
1,11
|
4,10
|
4,69
|
20,39
|
8,38
|
1,50
|
|
0,91
|
0,79
|
5 143,47
|
0,01
|
10,29
|
|
0,59
|
4,54
|
2,88
|
0,55
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,14%
|
10,73%
|
18,46%
|
11,54%
|
16,66%
|
4,58%
|
-15,40%
|
42,86%
|
52,23%
|
-2,01%
|
102,33%
|
0,77%
|
-921,53%
|
74,93%
|
58,17%
|
31,27%
|
68,42%
|
|
|
-9,35%
|
-0,28%
|
7,48%
|
-1,11%
|
18,21%
|
1,09%
|
-16,35%
|
42,05%
|
52,23%
|
-2,01%
|
43,07%
|
-3,46%
|
-953,84%
|
57,45%
|
43,39%
|
5,40%
|
37,25%
|
|
|
-8,48
|
-0,21
|
6,62
|
-0,33
|
7,10
|
1,01
|
-7,17
|
27,37
|
37,07
|
-0,69
|
42,79
|
-2,77
|
-869,69
|
36,37
|
9,55
|
2,44
|
25,21
|
|
|
-9,35
|
-0,28
|
7,48
|
-1,11
|
18,21
|
1,09
|
-16,35
|
42,05
|
52,23
|
-2,01
|
43,07
|
-3,46
|
-953,84
|
57,45
|
43,39
|
5,40
|
37,25
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|