V
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-10K
|
€
-13K
|
|
|
|
€
-1K
|
€
-3K
|
€
-3K
|
€
5K
|
€
-6K
|
€
160K
|
€
-2K
|
€
103K
|
€
42K
|
€
281K
|
€
15K
|
€
-11K
|
€
36K
|
|
|
€
-25K
|
€
-26K
|
€
-423
|
€
-423
|
€
-413
|
€
-2K
|
€
-3K
|
€
-5K
|
€
5K
|
€
-13K
|
€
94K
|
€
-893
|
€
69K
|
€
12K
|
€
173K
|
€
-2K
|
€
-23K
|
€
18K
|
|
|
€
159K
|
€
184K
|
€
212K
|
€
213K
|
€
213K
|
€
213K
|
€
215K
|
€
372K
|
€
377K
|
€
372K
|
€
386K
|
€
292K
|
€
310K
|
€
240K
|
€
228K
|
€
55K
|
€
58K
|
€
80K
|
|
|
€
6K
|
€
9K
|
€
10K
|
€
10K
|
€
10K
|
€
10K
|
€
10K
|
€
18K
|
€
23K
|
€
18K
|
€
190K
|
€
14K
|
€
95K
|
€
41K
|
€
267K
|
€
14K
|
€
2K
|
€
31K
|
|
|
|
|
|
|
|
€
29
|
|
€
1
|
€
4
|
€
635
|
€
59K
|
€
243
|
€
32K
|
€
204K
|
€
131K
|
|
€
8K
|
€
9K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
€
171K
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-12K
|
€
-14K
|
€
-348
|
€
-348
|
€
-348
|
€
-2K
|
€
-3K
|
€
-5K
|
€
5K
|
€
-6K
|
€
159K
|
€
-3K
|
€
102K
|
€
41K
|
€
280K
|
€
15K
|
€
-12K
|
€
35K
|
|
|
€
-25K
|
€
-27K
|
€
-348
|
€
-348
|
€
-348
|
€
-2K
|
€
-3K
|
€
-5K
|
€
5K
|
€
-6K
|
€
159K
|
€
-3K
|
€
102K
|
€
41K
|
€
280K
|
€
15K
|
€
-12K
|
€
34K
|
|
|
€
-25K
|
€
-26K
|
€
-423
|
€
-423
|
€
-413
|
€
-2K
|
€
-3K
|
€
-5K
|
€
5K
|
€
-13K
|
€
94K
|
€
-893
|
€
69K
|
€
12K
|
€
173K
|
€
-2K
|
€
-23K
|
€
18K
|
|
|
€
-20K
|
€
81K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
18K
|
€
1K
|
€
2K
|
€
2K
|
€
4K
|
€
10K
|
€
138K
|
€
142K
|
€
11K
|
€
61K
|
€
173K
|
€
960K
|
€
772K
|
€
766K
|
€
4K
|
€
52K
|
€
6K
|
|
|
€
-12K
|
€
-14K
|
€
-423
|
€
-423
|
€
-413
|
€
-2K
|
€
-3K
|
€
-5K
|
€
5K
|
€
-13K
|
€
94K
|
€
-893
|
€
69K
|
€
12K
|
€
173K
|
€
-2K
|
€
-23K
|
€
19K
|
|
|
€
226K
|
€
111K
|
€
212K
|
€
213K
|
€
213K
|
€
213K
|
€
215K
|
€
372K
|
€
377K
|
€
372K
|
€
386K
|
€
292K
|
€
310K
|
€
949K
|
€
1,48M
|
€
962K
|
€
725K
|
€
80K
|
|
|
1,47
|
1,73
|
7,32
|
7,33
|
7,39
|
6,96
|
6,76
|
37,60
|
42,81
|
5,58
|
4,84
|
1,88
|
1,28
|
1,57
|
1,92
|
1,67
|
1,92
|
1,12
|
|
|
0,02
|
0,13
|
0,08
|
0,10
|
0,10
|
0,18
|
0,30
|
14,09
|
16,40
|
0,20
|
0,66
|
0,55
|
0,89
|
0,46
|
0,48
|
0,01
|
0,09
|
0,43
|
|
|
1,47
|
1,73
|
7,32
|
7,33
|
7,39
|
6,96
|
6,76
|
47,69
|
47,21
|
5,58
|
4,84
|
1,88
|
1,28
|
1,58
|
1,93
|
1,68
|
1,92
|
1,12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
750K
|
€
336K
|
€
246K
|
€
246K
|
€
246K
|
€
249K
|
€
253K
|
€
382K
|
€
386K
|
€
454K
|
€
486K
|
€
623K
|
€
1,40M
|
€
2,62M
|
€
3,09M
|
€
2,39M
|
€
1,51M
|
€
742K
|
|
|
€
592K
|
€
153K
|
€
34K
|
€
34K
|
€
33K
|
€
36K
|
€
37K
|
€
10K
|
€
9K
|
€
81K
|
€
100K
|
€
332K
|
€
1,09M
|
€
2,38M
|
€
2,86M
|
€
2,33M
|
€
1,45M
|
€
662K
|
|
|
€
484K
|
€
153K
|
€
34K
|
€
34K
|
€
33K
|
€
36K
|
€
37K
|
€
8K
|
€
8K
|
€
81K
|
€
100K
|
€
331K
|
€
1,09M
|
€
1,66M
|
€
1,60M
|
€
1,43M
|
€
787K
|
€
662K
|
|
|
€
108K
|
|
|
|
|
|
|
|
|
|
|
|
|
€
709K
|
€
1,25M
|
€
907K
|
€
667K
|
|
|
|
21,13%
|
54,64%
|
86,33%
|
86,36%
|
86,47%
|
85,62%
|
85,21%
|
97,34%
|
97,66%
|
82,06%
|
79,35%
|
46,77%
|
22,11%
|
9,16%
|
7,39%
|
2,32%
|
3,81%
|
10,81%
|
|
|
0,68
|
|
|
|
|
|
|
|
|
|
|
|
|
2,95
|
5,47
|
16,38
|
11,58
|
|
|
|
|
|
|
|
|
|
|
|
1,96
|
|
0,63
|
|
10,74
|
57,79
|
10,20
|
160,56
|
|
19,04
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-7,69%
|
-7,39%
|
-0,20%
|
-0,20%
|
-0,19%
|
-0,89%
|
-1,38%
|
-1,28%
|
1,21%
|
-3,50%
|
24,37%
|
-0,31%
|
22,36%
|
4,97%
|
75,77%
|
-4,12%
|
-39,16%
|
24,05%
|
|
|
-15,98%
|
-14,19%
|
-0,20%
|
-0,20%
|
-0,19%
|
-0,89%
|
-1,38%
|
-1,28%
|
1,21%
|
-3,50%
|
24,37%
|
-0,31%
|
22,36%
|
4,97%
|
75,77%
|
-4,12%
|
-39,16%
|
22,69%
|
|
|
-3,38
|
-7,76
|
-0,17
|
-0,17
|
-0,17
|
-0,76
|
-1,18
|
-1,24
|
1,18
|
-2,87
|
19,33
|
-0,14
|
4,94
|
0,46
|
5,60
|
-0,10
|
-1,49
|
2,45
|
|
|
-15,98
|
-14,19
|
-0,20
|
-0,20
|
-0,19
|
-0,89
|
-1,38
|
-1,28
|
1,21
|
-3,50
|
24,37
|
-0,31
|
22,36
|
4,97
|
75,77
|
-4,12
|
-39,16
|
22,69
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|