|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
341K
|
€
433K
|
€
181K
|
€
10K
|
€
11K
|
|
|
|
|
|
|
|
|
|
|
-21.25%
|
139.52%
|
1622.88%
|
-2.01%
|
|
|
|
|
|
|
|
|
|
|
|
€
42.04M
|
€
20.27M
|
€
61.31M
|
€
36.11M
|
€
6.52M
|
€
22.20M
|
€
60.45M
|
€
-6.35M
|
€
30.67M
|
€
25.00M
|
€
6.85M
|
€
8.86M
|
€
12.30M
|
|
|
€
1.33B
|
€
1.31B
|
€
1.06B
|
€
1.02B
|
€
1.00B
|
€
1.01B
|
€
992.03M
|
€
931.93M
|
€
910.55M
|
€
879.88M
|
€
753.88M
|
€
543.55M
|
€
543.30M
|
|
|
2.00
|
2.00
|
2.00
|
2.00
|
1.00
|
2.00
|
2.00
|
2.00
|
2.00
|
2.00
|
2.00
|
0.80
|
1.00
|
|
|
€
10.00M
|
€
10.00M
|
€
10.00M
|
€
10.00M
|
€
10.00M
|
€
10.00M
|
€
10.00M
|
€
10.00M
|
€
10.00M
|
€
10.00M
|
€
10.00M
|
€
10.00M
|
€
10.00M
|
|
|
€
176K
|
€
102K
|
€
165K
|
€
76K
|
€
91K
|
€
186K
|
€
166K
|
|
€
280K
|
€
116K
|
€
15K
|
€
123K
|
€
123K
|
|
|
€
435K
|
€
380K
|
€
574K
|
€
507K
|
€
459K
|
€
408K
|
€
1.26M
|
€
1.24M
|
€
556K
|
€
488K
|
€
311K
|
€
231K
|
€
106K
|
|
|
€
22.44M
|
€
450K
|
€
382K
|
€
311K
|
€
20.24M
|
€
208K
|
€
344K
|
€
279K
|
|
|
|
|
|
|
|
53.38%
|
2.22%
|
0.62%
|
0.86%
|
310.65%
|
0.94%
|
0.57%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-7.99M
|
€
-7.89M
|
€
-9.58M
|
€
-1.50M
|
€
-1.33M
|
€
-2.17M
|
€
-1.37M
|
€
-9.10M
|
€
-1.25M
|
€
-1.00M
|
€
-733K
|
€
-578K
|
€
-324K
|
|
|
Marge EBITDA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-7.99M
|
€
-7.90M
|
€
-9.59M
|
€
-1.50M
|
€
-1.33M
|
€
-2.17M
|
€
-1.38M
|
€
-9.10M
|
€
-1.27M
|
€
-1.02M
|
€
-747K
|
€
-590K
|
€
-338K
|
|
|
€
42.04M
|
€
20.27M
|
€
61.31M
|
€
36.11M
|
€
6.52M
|
€
22.20M
|
€
60.45M
|
€
-6.35M
|
€
30.67M
|
€
25.00M
|
€
6.85M
|
€
8.86M
|
€
12.30M
|
|
|
Marge nette
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
1K
|
€
4K
|
€
1K
|
€
3K
|
|
|
|
|
€
14K
|
€
12K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4.92M
|
€
4.77M
|
€
1.80M
|
€
2.17M
|
€
385K
|
€
1.14M
|
€
3.52M
|
€
8.93M
|
€
5.05M
|
€
5.85M
|
€
3.52M
|
€
977K
|
€
4.48M
|
|
|
€
42.05M
|
€
20.27M
|
€
61.32M
|
€
36.12M
|
€
6.52M
|
€
22.21M
|
€
60.46M
|
€
-6.34M
|
€
30.69M
|
€
25.01M
|
€
6.86M
|
€
8.87M
|
€
12.31M
|
|
|
€
35.92M
|
€
-16.36M
|
€
24.74M
|
€
77.86M
|
€
45.61M
|
€
14.90M
|
€
10.94M
|
€
6.73M
|
€
2.82M
|
€
109.75M
|
€
-868K
|
€
-9.49M
|
€
-6.93M
|
|
|
2.51
|
0.24
|
2.13
|
4.63
|
3.05
|
10.55
|
6.22
|
3.96
|
2.12
|
181.55
|
0.80
|
0.09
|
0.39
|
|
|
2.54
|
0.25
|
2.16
|
4.71
|
3.09
|
13.60
|
7.45
|
4.77
|
2.12
|
181.55
|
0.80
|
0.09
|
0.39
|
|
|
2.52
|
0.25
|
2.14
|
4.67
|
3.07
|
11.88
|
6.78
|
4.33
|
2.12
|
181.55
|
0.80
|
0.09
|
0.39
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.35B
|
€
1.33B
|
€
1.08B
|
€
1.04B
|
€
1.02B
|
€
1.02B
|
€
994.13M
|
€
940.60M
|
€
913.07M
|
€
880.49M
|
€
758.27M
|
€
554.02M
|
€
554.73M
|
|
|
€
23.79M
|
€
21.63M
|
€
21.91M
|
€
21.43M
|
€
22.29M
|
€
1.56M
|
€
2.10M
|
€
2.27M
|
€
2.52M
|
€
608K
|
€
4.39M
|
€
10.47M
|
€
11.43M
|
|
|
€
23.66M
|
€
21.47M
|
€
21.75M
|
€
21.27M
|
€
22.12M
|
€
1.39M
|
€
1.92M
|
€
2.08M
|
€
2.52M
|
€
608K
|
€
4.39M
|
€
10.47M
|
€
11.43M
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
98.24%
|
98.38%
|
97.97%
|
97.93%
|
97.82%
|
99.85%
|
99.79%
|
99.08%
|
99.72%
|
99.93%
|
99.42%
|
98.11%
|
97.94%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dettes / EBITDA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-1,921.93
|
|
-673.32
|
-47.49
|
|
|
-109.56
|
-2,960.59
|
-204.85
|
-20.18
|
-13.05
|
-304.08
|
-79.99
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.16%
|
1.55%
|
5.8%
|
3.55%
|
0.65%
|
2.19%
|
6.09%
|
-0.68%
|
3.37%
|
2.84%
|
0.91%
|
1.63%
|
2.27%
|
|
|
3.16%
|
1.55%
|
5.8%
|
3.55%
|
0.65%
|
2.19%
|
6.09%
|
-0.68%
|
3.37%
|
2.84%
|
0.91%
|
1.63%
|
2.26%
|
|
|
3.10
|
1.52
|
5.68
|
3.48
|
0.64
|
2.19
|
6.08
|
-0.67
|
3.36
|
2.84
|
0.90
|
1.60
|
2.22
|
|
|
3.16
|
1.55
|
5.80
|
3.55
|
0.65
|
2.19
|
6.09
|
-0.68
|
3.37
|
2.84
|
0.91
|
1.63
|
2.26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.00
|
2.00
|
2.00
|
2.00
|
1.00
|
2.00
|
2.00
|
2.00
|
2.00
|
2.00
|
2.00
|
0.80
|
1.00
|
|
|
€
217K
|
€
190K
|
€
287K
|
€
254K
|
€
459K
|
€
204K
|
€
632K
|
€
621K
|
€
278K
|
€
244K
|
€
156K
|
€
289K
|
€
106K
|