VR
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-29K
|
€
-16K
|
€
-23K
|
€
-5K
|
€
-3K
|
€
-21K
|
€
-647
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-16K
|
€
-186K
|
€
55K
|
€
38K
|
€
18K
|
€
-18K
|
€
-2K
|
€
-2K
|
€
-936
|
€
-2K
|
€
-881
|
€
-3K
|
€
-2K
|
€
-1K
|
€
-2K
|
€
-1K
|
€
-2K
|
€
-2K
|
|
|
€
9,93M
|
€
-52K
|
€
135K
|
€
80K
|
€
42K
|
€
24K
|
€
42K
|
€
44K
|
€
46K
|
€
47K
|
€
48K
|
€
49K
|
€
52K
|
€
54K
|
€
55K
|
€
57K
|
€
58K
|
€
60K
|
|
|
€
410K
|
-
|
€
5K
|
€
3K
|
€
2K
|
€
849
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
|
|
|
|
€
7K
|
€
7K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-30K
|
€
-17K
|
€
-25K
|
€
-6K
|
€
-4K
|
€
-21K
|
€
-2K
|
€
-1K
|
€
-764
|
€
-2K
|
€
-886
|
€
-2K
|
€
-2K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-2K
|
€
-784
|
|
|
€
-30K
|
€
-17K
|
€
-25K
|
€
-6K
|
€
-4K
|
€
-21K
|
€
-2K
|
€
-1K
|
€
-764
|
€
-2K
|
€
-886
|
€
-2K
|
€
-2K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-2K
|
€
-2K
|
|
|
€
-16K
|
€
-186K
|
€
55K
|
€
38K
|
€
18K
|
€
-18K
|
€
-2K
|
€
-2K
|
€
-936
|
€
-2K
|
€
-881
|
€
-3K
|
€
-2K
|
€
-1K
|
€
-2K
|
€
-1K
|
€
-2K
|
€
-2K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
19,22M
|
€
24,77M
|
€
739
|
€
3K
|
€
2K
|
€
12K
|
€
43K
|
€
45K
|
€
46K
|
€
47K
|
€
49K
|
€
50K
|
€
52K
|
€
54K
|
€
56K
|
€
57K
|
€
58K
|
€
61K
|
|
|
€
-16K
|
€
-186K
|
€
55K
|
€
38K
|
€
18K
|
€
-18K
|
€
-2K
|
€
-2K
|
€
-936
|
€
-2K
|
€
-881
|
€
-3K
|
€
-2K
|
€
-1K
|
€
-2K
|
€
-1K
|
€
-2K
|
€
-728
|
|
|
€
17,46M
|
€
23,06M
|
€
7K
|
€
-5K
|
€
-154
|
€
2K
|
€
42K
|
€
44K
|
€
46K
|
€
47K
|
€
48K
|
€
49K
|
€
52K
|
€
54K
|
€
55K
|
€
57K
|
€
58K
|
€
60K
|
|
|
8,71
|
11,20
|
1,21
|
0,50
|
0,94
|
1,23
|
87,89
|
82,81
|
85,71
|
87,46
|
90,62
|
92,26
|
61,69
|
124,61
|
146,60
|
190,58
|
194,39
|
48,62
|
|
|
8,71
|
11,20
|
1,21
|
0,50
|
0,94
|
1,23
|
87,89
|
82,81
|
85,71
|
87,46
|
90,62
|
92,26
|
61,69
|
124,61
|
146,60
|
190,58
|
194,39
|
48,62
|
|
|
3 539,23
|
7 483,44
|
1,21
|
0,50
|
0,94
|
1,23
|
87,89
|
82,81
|
85,71
|
87,46
|
90,62
|
92,26
|
61,69
|
124,61
|
155,02
|
190,58
|
194,39
|
48,62
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
147,20M
|
€
137,21M
|
€
98,35M
|
€
65,98M
|
€
28,55M
|
€
9,87M
|
€
43K
|
€
45K
|
€
46K
|
€
47K
|
€
49K
|
€
50K
|
€
53K
|
€
54K
|
€
56K
|
€
57K
|
€
58K
|
€
61K
|
|
|
€
137,27M
|
€
137,26M
|
€
98,21M
|
€
65,90M
|
€
28,51M
|
€
9,85M
|
€
484
|
€
539
|
€
539
|
€
539
|
€
539
|
€
539
|
€
852
|
€
435
|
€
380
|
€
300
|
€
300
|
€
1K
|
|
|
€
6K
|
€
3K
|
€
32K
|
€
10K
|
€
3K
|
€
10K
|
€
484
|
€
539
|
€
539
|
€
539
|
€
539
|
€
539
|
€
852
|
€
435
|
€
359
|
€
300
|
€
300
|
€
1K
|
|
|
€
135,00M
|
€
135,00M
|
€
98,18M
|
€
65,89M
|
€
28,51M
|
€
9,84M
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,75%
|
-0,04%
|
0,14%
|
0,12%
|
0,15%
|
0,24%
|
98,86%
|
98,79%
|
98,83%
|
98,86%
|
98,90%
|
98,92%
|
98,38%
|
99,20%
|
99,32%
|
99,48%
|
99,49%
|
97,94%
|
|
|
13,59
|
-2 620,13
|
727,47
|
820,01
|
677,98
|
412,01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dettes / EBITDA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-0,16%
|
361,95%
|
40,46%
|
47,68%
|
43,20%
|
-76,10%
|
-4,84%
|
-3,55%
|
-2,05%
|
-3,66%
|
-1,82%
|
-5,11%
|
-4,01%
|
-2,77%
|
-2,93%
|
-2,01%
|
-2,59%
|
-1,22%
|
|
|
-0,16%
|
361,95%
|
40,46%
|
47,68%
|
43,20%
|
-76,10%
|
-4,84%
|
-3,55%
|
-2,05%
|
-3,66%
|
-1,82%
|
-5,11%
|
-4,01%
|
-2,77%
|
-2,93%
|
-2,01%
|
-2,59%
|
-3,32%
|
|
|
-0,01
|
-0,14
|
0,06
|
0,06
|
0,06
|
-0,18
|
-4,78
|
-3,51
|
-2,03
|
-3,62
|
-1,80
|
-5,06
|
-3,95
|
-2,75
|
-2,91
|
-2,00
|
-2,58
|
-3,25
|
|
|
-0,16
|
361,95
|
40,46
|
47,68
|
43,20
|
-76,10
|
-4,84
|
-3,55
|
-2,05
|
-3,66
|
-1,82
|
-5,11
|
-4,01
|
-2,77
|
-2,93
|
-2,01
|
-2,59
|
-3,32
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|