V
|
|
2024
|
2023
|
2022
|
|---|---|---|---|
|
|
|
|
|
|
€
19K
|
€
6K
|
€
-4K
|
|
|
€
-5K
|
€
-11K
|
€
-12K
|
|
|
€
-23K
|
€
-18K
|
€
-7K
|
|
|
€
17K
|
€
5K
|
-
|
|
|
Impôts
|
€
627
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
Dividendes
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
18K
|
€
6K
|
€
-5K
|
|
|
€
18K
|
€
6K
|
€
-5K
|
|
|
€
-5K
|
€
-11K
|
€
-12K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
7K
|
€
166K
|
|
|
€
-5K
|
€
-11K
|
€
-12K
|
|
|
€
465K
|
€
917K
|
€
593K
|
|
|
141,09
|
38,11
|
74,74
|
|
|
2,63
|
1,46
|
22,19
|
|
|
170,92
|
1 507,59
|
965,26
|
|
|
|
|
|
|
|
|
|
|
|
|
€
469K
|
€
942K
|
€
601K
|
|
|
€
491K
|
€
960K
|
€
608K
|
|
|
€
3K
|
€
625
|
€
622
|
|
|
€
488K
|
€
935K
|
€
600K
|
|
|
-4,84%
|
-1,92%
|
-1,21%
|
|
|
-21,53
|
-51,79
|
-82,46
|
|
|
26,60
|
160,92
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20,36%
|
59,69%
|
168,71%
|
|
|
20,36%
|
59,69%
|
168,71%
|
|
|
-0,98
|
-1,14
|
-2,04
|
|
|
20,36
|
59,69
|
168,71
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
Coût salarial par employé
|
|
|
|