V
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
154K
|
€
147K
|
€
-342K
|
€
196K
|
€
198K
|
€
173K
|
€
176K
|
€
185K
|
€
191K
|
€
192K
|
€
193K
|
€
192K
|
€
168K
|
€
122K
|
€
73K
|
|
|
€
468K
|
€
374K
|
€
15,08M
|
€
1,73M
|
€
876K
|
€
791K
|
€
792K
|
€
765K
|
€
864K
|
€
686K
|
€
756K
|
€
465K
|
€
105K
|
€
88K
|
€
51K
|
|
|
€
24,26M
|
€
24,19M
|
€
23,82M
|
€
8,74M
|
€
7,01M
|
€
6,13M
|
€
5,34M
|
€
4,55M
|
€
5,48M
|
€
4,62M
|
€
3,93M
|
€
3,18M
|
€
2,71M
|
€
159K
|
€
71K
|
|
|
€
1,33M
|
€
1,32M
|
€
1,27M
|
€
673K
|
€
534K
|
€
469K
|
€
450K
|
€
385K
|
€
481K
|
€
430K
|
€
373K
|
€
313K
|
€
259K
|
€
138K
|
€
81K
|
|
|
€
14K
|
€
38K
|
€
44K
|
€
11K
|
€
34K
|
€
94K
|
€
70K
|
€
39K
|
€
38K
|
€
46K
|
€
24K
|
€
8K
|
€
11K
|
€
13K
|
€
20K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
€
400K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
85,44%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
151K
|
€
146K
|
€
-342K
|
€
195K
|
€
197K
|
€
172K
|
€
176K
|
€
184K
|
€
191K
|
€
191K
|
€
193K
|
€
192K
|
€
167K
|
€
122K
|
€
73K
|
|
|
€
-87K
|
€
83K
|
€
-384K
|
€
75K
|
€
149K
|
€
161K
|
€
166K
|
€
173K
|
€
189K
|
€
190K
|
€
193K
|
€
192K
|
€
167K
|
€
122K
|
€
73K
|
|
|
€
468K
|
€
374K
|
€
15,08M
|
€
1,73M
|
€
876K
|
€
791K
|
€
791K
|
€
764K
|
€
863K
|
€
686K
|
€
756K
|
€
465K
|
€
105K
|
€
88K
|
€
51K
|
|
|
€
779K
|
€
2,08M
|
€
398K
|
€
2,50M
|
|
|
€
3K
|
€
46K
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
12,52M
|
€
12,56M
|
€
13,92M
|
€
1,14M
|
€
1,89M
|
€
1,79M
|
€
1,16M
|
€
279K
|
€
1,44M
|
€
858K
|
€
567K
|
€
153K
|
€
58K
|
€
146K
|
€
80K
|
|
|
€
706K
|
€
437K
|
€
15,12M
|
€
1,85M
|
€
924K
|
€
803K
|
€
802K
|
€
776K
|
€
865K
|
€
688K
|
€
756K
|
€
465K
|
€
105K
|
€
88K
|
€
51K
|
|
|
€
12,61M
|
€
12,73M
|
€
14,17M
|
€
1,43M
|
€
2,38M
|
€
1,84M
|
€
1,09M
|
€
44K
|
€
1,21M
|
€
416K
|
€
116K
|
€
-256K
|
€
-338K
|
€
141K
|
€
71K
|
|
|
594,85
|
301,22
|
77,91
|
93,14
|
69,71
|
20,20
|
16,35
|
1,19
|
6,12
|
1,94
|
1,26
|
0,38
|
0,15
|
9,95
|
4,26
|
|
|
594,85
|
298,31
|
76,56
|
77,21
|
62,57
|
20,20
|
16,35
|
1,19
|
6,12
|
1,94
|
1,26
|
0,38
|
0,15
|
9,95
|
4,26
|
|
|
855,87
|
396,79
|
94,14
|
124,35
|
75,05
|
20,59
|
16,35
|
1,19
|
6,14
|
1,99
|
1,31
|
0,40
|
0,15
|
9,95
|
4,26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
24,28M
|
€
24,23M
|
€
24,00M
|
€
8,76M
|
€
7,04M
|
€
6,23M
|
€
5,41M
|
€
4,78M
|
€
5,91M
|
€
5,83M
|
€
5,53M
|
€
5,13M
|
€
5,03M
|
€
174K
|
€
93K
|
|
|
€
21K
|
€
42K
|
€
184K
|
€
16K
|
€
35K
|
€
96K
|
€
71K
|
€
236K
|
€
427K
|
€
1,21M
|
€
1,60M
|
€
1,95M
|
€
2,31M
|
€
16K
|
€
22K
|
|
|
€
18K
|
€
39K
|
€
184K
|
€
16K
|
€
35K
|
€
94K
|
€
71K
|
€
236K
|
€
235K
|
€
430K
|
€
432K
|
€
391K
|
€
396K
|
€
16K
|
€
22K
|
|
|
|
|
|
|
|
|
|
|
€
192K
|
€
767K
|
€
1,15M
|
€
1,53M
|
€
1,92M
|
|
|
|
|
99,91%
|
99,83%
|
99,23%
|
99,82%
|
99,51%
|
98,46%
|
98,68%
|
95,08%
|
92,77%
|
79,26%
|
71,09%
|
62,01%
|
53,98%
|
90,98%
|
76,52%
|
|
|
|
|
|
|
|
|
|
|
0,03
|
0,17
|
0,29
|
0,48
|
0,71
|
|
|
|
|
0,14
|
0,29
|
|
0,08
|
0,18
|
0,55
|
0,40
|
1,28
|
2,24
|
6,31
|
8,29
|
10,13
|
13,84
|
0,13
|
0,30
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,91%
|
1,81%
|
63,47%
|
21,20%
|
13,19%
|
13,10%
|
15,02%
|
17,05%
|
15,78%
|
14,90%
|
19,21%
|
14,63%
|
3,86%
|
55,30%
|
71,81%
|
|
|
1,93%
|
1,55%
|
63,30%
|
19,84%
|
12,50%
|
12,91%
|
14,82%
|
16,81%
|
15,75%
|
14,86%
|
19,21%
|
14,63%
|
3,86%
|
55,30%
|
71,81%
|
|
|
1,93
|
1,54
|
62,81
|
19,80
|
12,44
|
12,71
|
14,63
|
15,98
|
14,61
|
11,77
|
13,66
|
9,07
|
2,08
|
50,32
|
54,95
|
|
|
1,93
|
1,55
|
63,30
|
19,84
|
12,50
|
12,91
|
14,82
|
16,81
|
15,75
|
14,86
|
19,21
|
14,63
|
3,86
|
55,30
|
71,81
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|