V
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
81K
|
€
78K
|
€
52K
|
€
47K
|
€
55K
|
€
48K
|
€
58K
|
€
55K
|
€
39K
|
€
52K
|
€
70K
|
€
32K
|
€
60K
|
€
39K
|
€
59K
|
€
63K
|
€
43K
|
€
71K
|
€
32K
|
€
9K
|
|
|
€
15K
|
€
16K
|
€
2K
|
€
-1K
|
€
5K
|
€
977
|
€
3K
|
€
4K
|
€
-1K
|
€
-15K
|
€
9K
|
€
6K
|
€
9K
|
€
12K
|
€
18K
|
€
-39K
|
€
-5K
|
€
25K
|
€
11K
|
€
-11K
|
|
|
€
277K
|
€
262K
|
€
247K
|
€
244K
|
€
246K
|
€
241K
|
€
240K
|
€
236K
|
€
232K
|
€
233K
|
€
36K
|
€
27K
|
€
21K
|
€
11K
|
€
-561
|
€
-19K
|
€
20K
|
€
25K
|
€
-329
|
€
-11K
|
|
|
€
69K
|
€
62K
|
€
42K
|
€
39K
|
€
45K
|
€
42K
|
€
47K
|
€
44K
|
€
33K
|
€
42K
|
€
56K
|
€
24K
|
€
46K
|
€
30K
|
€
27K
|
€
48K
|
€
29K
|
€
55K
|
€
37K
|
€
9K
|
|
|
€
15K
|
€
9K
|
€
8K
|
€
4K
|
€
3K
|
€
4K
|
€
6K
|
€
4K
|
€
2K
|
€
9K
|
€
5K
|
€
3K
|
€
36K
|
|
€
32K
|
€
64K
|
€
9K
|
€
5K
|
€
862
|
€
260
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
76K
|
€
73K
|
€
48K
|
€
42K
|
€
52K
|
€
47K
|
€
54K
|
€
51K
|
€
35K
|
€
48K
|
€
69K
|
€
29K
|
€
57K
|
€
37K
|
€
39K
|
€
61K
|
€
41K
|
€
67K
|
€
31K
|
€
5K
|
|
|
€
48K
|
€
45K
|
€
20K
|
€
13K
|
€
20K
|
€
16K
|
€
23K
|
€
20K
|
€
14K
|
€
2K
|
€
17K
|
€
-45
|
€
21K
|
€
11K
|
€
-6K
|
€
-6K
|
€
9K
|
€
35K
|
€
8K
|
€
-10K
|
|
|
€
15K
|
€
16K
|
€
2K
|
€
-1K
|
€
5K
|
€
977
|
€
3K
|
€
4K
|
€
-1K
|
€
-15K
|
€
9K
|
€
6K
|
€
9K
|
€
12K
|
€
18K
|
€
-39K
|
€
-5K
|
€
25K
|
€
11K
|
€
-11K
|
|
|
€
0
|
€
20K
|
€
0
|
€
8K
|
€
4K
|
|
|
€
7K
|
€
112K
|
€
77K
|
€
669K
|
€
-128K
|
€
12K
|
€
33K
|
€
90K
|
€
11K
|
€
32K
|
€
354K
|
€
30K
|
€
41K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
9K
|
€
15K
|
€
1K
|
€
1K
|
€
4K
|
€
1K
|
€
3K
|
€
1K
|
€
11K
|
€
8K
|
€
27K
|
€
17K
|
€
19K
|
€
8K
|
€
15K
|
€
76K
|
€
40K
|
€
11K
|
€
30K
|
€
13K
|
|
|
€
43K
|
€
44K
|
€
30K
|
€
28K
|
€
37K
|
€
32K
|
€
34K
|
€
35K
|
€
20K
|
€
31K
|
€
61K
|
€
35K
|
€
46K
|
€
38K
|
€
64K
|
€
28K
|
€
27K
|
€
58K
|
€
34K
|
€
4K
|
|
|
€
-422K
|
€
-384K
|
€
-291K
|
€
-86K
|
€
-73K
|
€
-72K
|
€
-99K
|
€
-292K
|
€
-255K
|
€
-203K
|
€
-412K
|
€
-234K
|
€
-352K
|
€
-396K
|
€
-334K
|
€
-88K
|
€
-104K
|
€
-288K
|
€
-77K
|
€
-79K
|
|
|
0,03
|
0,20
|
0,20
|
0,43
|
0,49
|
0,68
|
0,45
|
0,30
|
0,13
|
0,08
|
0,14
|
0,20
|
0,21
|
0,02
|
0,18
|
0,63
|
0,48
|
0,18
|
0,55
|
0,52
|
|
|
0,03
|
0,20
|
0,20
|
0,43
|
0,49
|
0,68
|
0,45
|
0,30
|
0,11
|
0,05
|
0,14
|
0,20
|
0,21
|
0,02
|
0,18
|
0,62
|
0,48
|
0,18
|
0,55
|
0,52
|
|
|
0,03
|
0,20
|
0,20
|
0,43
|
0,49
|
0,68
|
0,45
|
0,30
|
0,13
|
0,08
|
0,14
|
0,20
|
0,21
|
0,04
|
0,18
|
0,63
|
0,48
|
0,18
|
0,55
|
0,52
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
769K
|
€
879K
|
€
867K
|
€
886K
|
€
914K
|
€
1,02M
|
€
976K
|
€
1,05M
|
€
988K
|
€
890K
|
€
943K
|
€
317K
|
€
469K
|
€
414K
|
€
462K
|
€
497K
|
€
494K
|
€
462K
|
€
172K
|
€
152K
|
|
|
€
492K
|
€
616K
|
€
620K
|
€
642K
|
€
668K
|
€
780K
|
€
736K
|
€
815K
|
€
755K
|
€
657K
|
€
907K
|
€
290K
|
€
448K
|
€
403K
|
€
463K
|
€
516K
|
€
474K
|
€
437K
|
€
172K
|
€
163K
|
|
|
€
430K
|
€
477K
|
€
364K
|
€
151K
|
€
143K
|
€
221K
|
€
180K
|
€
418K
|
€
291K
|
€
219K
|
€
478K
|
€
290K
|
€
448K
|
€
403K
|
€
407K
|
€
240K
|
€
198K
|
€
352K
|
€
172K
|
€
163K
|
|
|
€
58K
|
€
139K
|
€
256K
|
€
491K
|
€
525K
|
€
559K
|
€
556K
|
€
398K
|
€
464K
|
€
438K
|
€
429K
|
|
|
|
€
56K
|
€
276K
|
€
276K
|
€
86K
|
|
|
|
|
36,06%
|
29,85%
|
28,44%
|
27,57%
|
26,88%
|
23,56%
|
24,54%
|
22,45%
|
23,52%
|
26,21%
|
3,79%
|
8,44%
|
4,41%
|
2,72%
|
-0,12%
|
-3,78%
|
4,08%
|
5,37%
|
-0,19%
|
-7,21%
|
|
|
0,21
|
0,53
|
1,04
|
2,01
|
2,14
|
2,32
|
2,32
|
1,69
|
2
|
1,88
|
12,01
|
|
|
|
-99,53
|
-14,69
|
13,68
|
3,45
|
|
|
|
|
6,48
|
8,46
|
13,03
|
15,13
|
12,85
|
16,64
|
13,58
|
16,03
|
21,51
|
13,79
|
13,14
|
10,14
|
7,86
|
10,75
|
11,90
|
8,52
|
11,64
|
6,50
|
5,55
|
35,51
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15,52%
|
16,64%
|
12,25%
|
11,41%
|
14,91%
|
13,36%
|
14,37%
|
14,86%
|
8,75%
|
13,19%
|
171,05%
|
129,94%
|
220,17%
|
338,60%
|
-11 325,33%
|
-149,62%
|
131,82%
|
232,82%
|
-10 372,43%
|
-39,68%
|
|
|
5,36%
|
6,00%
|
0,97%
|
-0,57%
|
2,07%
|
0,41%
|
1,42%
|
1,63%
|
-0,47%
|
-6,57%
|
25,06%
|
22,71%
|
45,57%
|
104,98%
|
-3 247,94%
|
207,32%
|
-23,26%
|
101,32%
|
-3 245,86%
|
95,97%
|
|
|
1,93
|
1,79
|
0,28
|
-0,16
|
0,56
|
0,10
|
0,35
|
0,37
|
-0,11
|
-1,72
|
0,95
|
1,92
|
2,01
|
2,85
|
3,94
|
-7,83
|
-0,95
|
5,45
|
6,22
|
-6,92
|
|
|
5,36
|
6,00
|
0,97
|
-0,57
|
2,07
|
0,41
|
1,42
|
1,63
|
-0,47
|
-6,57
|
25,06
|
22,71
|
45,57
|
104,98
|
-3 247,94
|
207,32
|
-23,26
|
101,32
|
-3 245,86
|
95,97
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
107,83
|
174,98
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
107,83
|
174,98
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
|
0
|
0
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|