V
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-391
|
€
14K
|
€
6K
|
€
5K
|
€
7K
|
€
8K
|
€
16K
|
€
23K
|
€
26K
|
€
23K
|
€
14K
|
€
37K
|
€
-5K
|
€
-2K
|
€
-4K
|
€
27K
|
€
23K
|
€
43K
|
|
|
€
-3K
|
€
9K
|
€
227
|
€
552
|
€
1K
|
€
1K
|
€
2K
|
€
6K
|
€
11K
|
€
7K
|
€
-17K
|
€
21K
|
€
-21K
|
€
-17K
|
€
-19K
|
€
8K
|
€
993
|
€
-11K
|
|
|
€
240K
|
€
243K
|
€
235K
|
€
234K
|
€
234K
|
€
233K
|
€
232K
|
€
230K
|
€
224K
|
€
213K
|
€
206K
|
€
224K
|
€
202K
|
€
223K
|
€
240K
|
€
259K
|
€
251K
|
€
250K
|
|
|
€
12K
|
€
22K
|
€
13K
|
€
15K
|
€
15K
|
€
16K
|
€
25K
|
€
28K
|
€
29K
|
€
30K
|
€
9K
|
€
40K
|
€
9K
|
€
10K
|
€
10K
|
€
33K
|
€
30K
|
€
45K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
504
|
€
599
|
€
2K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-2K
|
€
10K
|
€
2K
|
€
3K
|
€
4K
|
€
5K
|
€
14K
|
€
21K
|
€
23K
|
€
21K
|
€
-3K
|
€
35K
|
€
-7K
|
€
-3K
|
€
-5K
|
€
26K
|
€
22K
|
€
40K
|
|
|
€
-5K
|
€
7K
|
€
-1K
|
€
-785
|
€
-215
|
€
1K
|
€
2K
|
€
6K
|
€
9K
|
€
7K
|
€
-17K
|
€
21K
|
€
-21K
|
€
-17K
|
€
-19K
|
€
10K
|
€
5K
|
€
217
|
|
|
€
-3K
|
€
9K
|
€
227
|
€
552
|
€
1K
|
€
1K
|
€
2K
|
€
6K
|
€
11K
|
€
7K
|
€
-17K
|
€
21K
|
€
-21K
|
€
-17K
|
€
-19K
|
€
8K
|
€
993
|
€
-11K
|
|
|
-
|
-
|
-
|
€
0
|
€
0
|
|
-
|
€
5K
|
-
|
-
|
-
|
-
|
-
|
€
91
|
€
364
|
€
364
|
€
364
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
24K
|
€
11K
|
€
4K
|
€
8K
|
€
509
|
€
2K
|
€
2K
|
€
4K
|
€
13K
|
€
1K
|
|
|
€
-315
|
€
12K
|
€
3K
|
€
5K
|
€
5K
|
€
5K
|
€
14K
|
€
21K
|
€
24K
|
€
20K
|
€
-3K
|
€
35K
|
€
-7K
|
€
-3K
|
€
-5K
|
€
23K
|
€
18K
|
€
29K
|
|
|
€
104K
|
€
104K
|
€
92K
|
€
89K
|
€
84K
|
€
79K
|
€
74K
|
|
|
€
20K
|
€
-823
|
€
2K
|
€
-33K
|
€
-26K
|
€
-23K
|
€
-18K
|
€
-42K
|
€
-60K
|
|
|
10,75
|
11,15
|
22,93
|
23,06
|
34,76
|
80,15
|
40,57
|
|
|
31,06
|
0,83
|
1,12
|
0,02
|
0,06
|
0,09
|
0,27
|
0,32
|
0,02
|
|
|
10,75
|
11,15
|
22,93
|
23,06
|
34,76
|
80,15
|
40,57
|
|
|
31,06
|
0,83
|
1,12
|
0,02
|
0,06
|
0,09
|
0,27
|
0,32
|
0,02
|
|
|
10,75
|
11,15
|
22,93
|
23,06
|
34,76
|
|
40,57
|
|
|
31,06
|
0,83
|
1,12
|
0,02
|
0,06
|
0,09
|
0,27
|
0,32
|
0,02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
251K
|
€
254K
|
€
239K
|
€
238K
|
€
236K
|
€
234K
|
€
234K
|
€
230K
|
€
224K
|
€
214K
|
€
211K
|
€
245K
|
€
236K
|
€
250K
|
€
265K
|
€
284K
|
€
312K
|
€
311K
|
|
|
€
11K
|
€
10K
|
€
4K
|
€
4K
|
€
2K
|
€
1K
|
€
2K
|
|
|
€
654
|
€
5K
|
€
22K
|
€
33K
|
€
27K
|
€
25K
|
€
25K
|
€
61K
|
€
61K
|
|
|
€
11K
|
€
10K
|
€
4K
|
€
4K
|
€
2K
|
-
|
€
2K
|
|
|
€
654
|
€
5K
|
€
22K
|
€
33K
|
€
27K
|
€
25K
|
€
25K
|
€
61K
|
€
61K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
95,76%
|
95,96%
|
98,24%
|
98,31%
|
98,94%
|
99,57%
|
99,20%
|
100,00%
|
100,00%
|
99,69%
|
97,75%
|
91,22%
|
85,81%
|
89,07%
|
90,58%
|
91,22%
|
80,36%
|
80,41%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,99
|
2,08
|
1,23
|
0,65
|
0,20
|
0,13
|
|
|
0,03
|
|
0,61
|
|
|
|
0,98
|
2,77
|
1,54
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-0,13%
|
4,88%
|
1,41%
|
1,97%
|
2,17%
|
2,19%
|
6,03%
|
9,12%
|
10,89%
|
9,61%
|
-1,60%
|
15,75%
|
-3,44%
|
-1,34%
|
-1,90%
|
9,05%
|
7,24%
|
11,41%
|
|
|
-1,41%
|
3,62%
|
0,10%
|
0,24%
|
0,44%
|
0,45%
|
0,83%
|
2,68%
|
4,72%
|
3,13%
|
-8,29%
|
9,57%
|
-10,27%
|
-7,58%
|
-7,89%
|
2,99%
|
0,40%
|
-4,33%
|
|
|
-1,35
|
3,47
|
0,10
|
0,23
|
0,43
|
0,45
|
0,82
|
2,68
|
4,72
|
3,12
|
-8,10
|
8,73
|
-8,82
|
-6,75
|
-7,14
|
2,73
|
0,32
|
-3,48
|
|
|
-1,41
|
3,62
|
0,10
|
0,24
|
0,44
|
0,45
|
0,83
|
2,68
|
4,72
|
3,13
|
-8,29
|
9,57
|
-10,27
|
-7,58
|
-7,89
|
2,99
|
0,40
|
-4,33
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|