V
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
494K
|
€
98K
|
€
113K
|
€
112K
|
€
106K
|
€
112K
|
€
117K
|
€
114K
|
€
147K
|
€
132K
|
€
99K
|
€
96K
|
€
124K
|
€
151K
|
€
169K
|
€
149K
|
€
108K
|
€
123K
|
€
133K
|
€
120K
|
|
|
€
315K
|
€
-197K
|
€
72K
|
€
102K
|
€
46K
|
€
84K
|
€
64K
|
€
26K
|
€
428K
|
€
149K
|
€
-34K
|
€
-18K
|
€
15K
|
€
251K
|
€
20K
|
€
-10K
|
€
-17K
|
€
10K
|
€
51K
|
€
-7K
|
|
|
€
3,03M
|
€
2,71M
|
€
2,91M
|
€
2,84M
|
€
2,74M
|
€
2,69M
|
€
2,60M
|
€
2,54M
|
€
2,51M
|
€
2,09M
|
€
1,94M
|
€
1,97M
|
€
1,99M
|
€
1,97M
|
€
1,72M
|
€
1,70M
|
€
1,71M
|
€
1,73M
|
€
1,72M
|
€
1,67M
|
|
|
€
541K
|
€
191K
|
€
225K
|
€
218K
|
€
205K
|
€
217K
|
€
213K
|
€
219K
|
€
259K
|
€
191K
|
€
155K
|
€
159K
|
€
203K
|
€
226K
|
€
238K
|
€
200K
|
€
183K
|
€
199K
|
€
207K
|
€
193K
|
|
|
|
-
|
€
24K
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
€
15K
|
€
15K
|
|
|
|
€
74
|
€
74
|
€
9K
|
|
|
|
|
|
|
|
€
14
|
€
-73
|
€
-13K
|
€
8K
|
€
13K
|
€
14K
|
€
13K
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
452K
|
€
62K
|
€
86K
|
€
83K
|
€
76K
|
€
93K
|
€
95K
|
€
106K
|
€
119K
|
€
98K
|
€
68K
|
€
65K
|
€
108K
|
€
133K
|
€
159K
|
€
120K
|
€
102K
|
€
117K
|
€
126K
|
€
114K
|
|
|
€
349K
|
€
-16K
|
€
3K
|
€
8K
|
€
-481
|
€
20K
|
€
15K
|
€
5K
|
€
10K
|
€
-23K
|
€
-160K
|
€
-32K
|
€
14K
|
€
37K
|
€
65K
|
€
26K
|
€
17K
|
€
48K
|
€
61K
|
€
49K
|
|
|
€
49K
|
€
-191K
|
€
79K
|
€
112K
|
€
62K
|
€
100K
|
€
80K
|
€
42K
|
€
444K
|
€
165K
|
€
-19K
|
€
-9K
|
€
24K
|
€
34K
|
€
20K
|
€
-10K
|
€
-17K
|
€
10K
|
€
51K
|
€
-7K
|
|
|
€
574K
|
€
7K
|
€
67K
|
€
114K
|
€
50K
|
|
|
|
|
|
|
|
€
62K
|
€
32K
|
€
13K
|
€
87K
|
€
157K
|
€
37K
|
€
3K
|
€
36K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,95M
|
€
1,99M
|
€
3,43M
|
€
3,28M
|
€
3,16M
|
€
82K
|
€
42K
|
€
46K
|
€
607K
|
€
125K
|
€
334K
|
€
110K
|
€
87K
|
€
63K
|
€
213K
|
€
212K
|
€
138K
|
€
75K
|
€
35K
|
€
38K
|
|
|
€
419K
|
€
-120K
|
€
155K
|
€
178K
|
€
123K
|
€
158K
|
€
144K
|
€
127K
|
€
537K
|
€
271K
|
€
193K
|
€
79K
|
€
109K
|
€
347K
|
€
113K
|
€
83K
|
€
68K
|
€
79K
|
€
116K
|
€
58K
|
|
|
€
840K
|
€
908K
|
€
1,75M
|
€
2,38M
|
€
2,33M
|
€
2,27M
|
€
2,15M
|
€
2,07M
|
€
1,95M
|
€
1,21M
|
€
976K
|
€
1,75M
|
€
1,76M
|
€
1,72M
|
€
1,29M
|
€
1,19M
|
€
1,20M
|
€
1,29M
|
€
1,25M
|
€
1,13M
|
|
|
1,41
|
1,77
|
1,99
|
2,41
|
2,40
|
2,28
|
2,17
|
2,13
|
3,31
|
2
|
1,96
|
7,95
|
7,82
|
7,26
|
3,74
|
6,45
|
50,94
|
59,62
|
99,35
|
23,08
|
|
|
1,41
|
1,77
|
1,99
|
2,41
|
2,40
|
2,28
|
2,17
|
2,13
|
3,31
|
2
|
1,96
|
7,95
|
7,82
|
7,26
|
3,74
|
6,45
|
50,94
|
59,62
|
99,35
|
23,08
|
|
|
1,41
|
1,77
|
2,39
|
2,41
|
2,40
|
2,28
|
2,17
|
2,13
|
3,31
|
2
|
1,96
|
7,96
|
7,83
|
7,28
|
3,95
|
6,68
|
6 415,17
|
126,39
|
144,39
|
53,59
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5,19M
|
€
3,93M
|
€
6,15M
|
€
6,00M
|
€
5,89M
|
€
5,95M
|
€
5,94M
|
€
5,88M
|
€
4,87M
|
€
4,82M
|
€
4,48M
|
€
3,75M
|
€
3,78M
|
€
3,79M
|
€
3,62M
|
€
3,35M
|
€
3,17M
|
€
3,19M
|
€
3,17M
|
€
3,16M
|
|
|
€
2,04M
|
€
1,18M
|
€
3,20M
|
€
3,12M
|
€
3,11M
|
€
3,20M
|
€
3,27M
|
€
3,27M
|
€
2,28M
|
€
2,64M
|
€
2,45M
|
€
1,68M
|
€
1,69M
|
€
1,70M
|
€
1,90M
|
€
1,65M
|
€
1,46M
|
€
1,46M
|
€
1,45M
|
€
1,49M
|
|
|
€
2,04M
|
€
1,18M
|
€
1,77M
|
€
1,69M
|
€
1,67M
|
€
1,76M
|
€
1,84M
|
€
1,84M
|
€
846K
|
€
1,21M
|
€
1,02M
|
€
252K
|
€
258K
|
€
274K
|
€
446K
|
€
211K
|
€
191
|
€
10K
|
€
9K
|
€
22K
|
|
|
|
-
|
€
1,43M
|
€
1,43M
|
€
1,44M
|
€
1,44M
|
€
1,44M
|
€
1,43M
|
€
1,43M
|
€
1,43M
|
€
1,43M
|
€
1,43M
|
€
1,43M
|
€
1,43M
|
€
1,43M
|
€
1,43M
|
€
1,43M
|
€
1,43M
|
€
1,43M
|
€
1,43M
|
|
|
58,28%
|
69,04%
|
47,30%
|
47,29%
|
46,47%
|
45,23%
|
43,84%
|
43,20%
|
51,62%
|
43,31%
|
43,25%
|
52,52%
|
52,60%
|
52,13%
|
47,58%
|
50,85%
|
54,02%
|
54,31%
|
54,32%
|
52,92%
|
|
|
|
0
|
0,49
|
0,50
|
0,53
|
0,53
|
0,55
|
0,56
|
0,57
|
0,69
|
0,74
|
0,72
|
0,72
|
0,72
|
0,83
|
0,84
|
0,84
|
0,83
|
0,83
|
0,86
|
|
|
4,52
|
19,15
|
37,18
|
37,43
|
40,93
|
34,30
|
34,35
|
30,78
|
19,19
|
26,87
|
36,01
|
25,98
|
15,56
|
12,82
|
11,98
|
13,76
|
14,25
|
12,44
|
11,45
|
12,98
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,83%
|
-4,42%
|
5,32%
|
6,26%
|
4,48%
|
5,87%
|
5,52%
|
5,01%
|
21,35%
|
12,97%
|
9,97%
|
3,99%
|
5,50%
|
17,55%
|
6,56%
|
4,87%
|
3,98%
|
4,57%
|
6,75%
|
3,48%
|
|
|
10,40%
|
-7,28%
|
2,47%
|
3,60%
|
1,69%
|
3,14%
|
2,45%
|
1,03%
|
17,03%
|
7,14%
|
-1,77%
|
-0,90%
|
0,74%
|
12,72%
|
1,16%
|
-0,61%
|
-0,97%
|
0,58%
|
2,95%
|
-0,44%
|
|
|
6,06
|
-5,03
|
1,17
|
1,70
|
0,79
|
1,42
|
1,08
|
0,45
|
8,79
|
3,09
|
-0,77
|
-0,47
|
0,39
|
6,63
|
0,55
|
-0,31
|
-0,53
|
0,31
|
1,60
|
-0,23
|
|
|
10,40
|
-7,28
|
2,47
|
3,60
|
1,69
|
3,14
|
2,45
|
1,03
|
17,03
|
7,14
|
-1,77
|
-0,90
|
0,74
|
12,72
|
1,16
|
-0,61
|
-0,97
|
0,58
|
2,95
|
-0,44
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0,40
|
0,50
|
0,50
|
0,40
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
20K
|
€
26K
|
€
27K
|
€
33K
|
|
|
|
|
|
|
|
|