V
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-8K
|
€
-878
|
€
-660
|
€
-954
|
€
-9K
|
€
94
|
€
72
|
€
-41
|
|
€
-236
|
€
-154
|
€
-2K
|
|
|
|
|
|
|
|
|
|
€
-8K
|
€
-1K
|
€
-702
|
€
-1K
|
€
1K
|
€
-10K
|
€
-3
|
€
-43
|
€
-84
|
€
-123
|
€
333
|
€
-1K
|
€
2K
|
€
2K
|
€
1K
|
€
-2K
|
€
1K
|
€
12K
|
€
8K
|
|
|
€
68K
|
€
126K
|
€
127K
|
€
127K
|
€
128K
|
€
127K
|
€
137K
|
€
137K
|
€
137K
|
€
138K
|
€
138K
|
€
137K
|
€
138K
|
€
137K
|
€
135K
|
€
134K
|
€
136K
|
€
136K
|
€
123K
|
|
|
€
2K
|
€
6K
|
€
6K
|
€
5K
|
€
6K
|
€
5K
|
€
6K
|
€
6K
|
€
7K
|
€
7K
|
€
7K
|
€
7K
|
€
7K
|
€
7K
|
€
7K
|
€
7K
|
€
7K
|
€
6K
|
€
5K
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-8K
|
€
-878
|
€
-660
|
€
-954
|
€
-9K
|
€
44
|
€
72
|
€
-41
|
|
€
-236
|
€
-154
|
€
-2K
|
|
|
|
€
-348
|
€
-134
|
€
-132
|
€
-696
|
|
|
€
-8K
|
€
-878
|
€
-660
|
€
-954
|
€
-9K
|
€
44
|
€
72
|
€
-41
|
|
€
-236
|
€
-154
|
€
-2K
|
|
|
|
€
-348
|
€
-134
|
€
-132
|
€
-696
|
|
|
€
-8K
|
€
-1K
|
€
-702
|
€
-1K
|
€
1K
|
€
-10K
|
€
-3
|
€
-43
|
€
-84
|
€
-123
|
€
333
|
€
-1K
|
€
2K
|
€
2K
|
€
1K
|
€
-2K
|
€
1K
|
€
12K
|
€
8K
|
|
|
Capex
|
€
157K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
€
126K
|
€
126K
|
€
126K
|
€
128K
|
€
126K
|
€
136K
|
€
137K
|
€
137K
|
€
138K
|
€
139K
|
€
139K
|
€
140K
|
€
139K
|
€
138K
|
€
138K
|
€
140K
|
€
2K
|
€
2K
|
|
|
€
-8K
|
€
-1K
|
€
-702
|
€
-1K
|
€
1K
|
€
-10K
|
€
-3
|
€
-43
|
€
-84
|
€
-123
|
€
333
|
€
-1K
|
€
2K
|
€
2K
|
€
1K
|
€
-2K
|
€
1K
|
€
12K
|
€
8K
|
|
|
€
-120K
|
€
126K
|
€
127K
|
|
€
128K
|
|
|
|
€
137K
|
€
138K
|
€
138K
|
€
137K
|
€
138K
|
€
137K
|
€
135K
|
€
134K
|
€
136K
|
|
|
|
|
0,28
|
1 975,21
|
108,50
|
|
92,68
|
|
|
|
13 748,60
|
13 757
|
161,28
|
108,64
|
74,34
|
56,70
|
43,84
|
38,12
|
32,27
|
|
|
|
|
0,23
|
1 975,21
|
108,50
|
|
92,68
|
|
|
|
13 748,60
|
13 757
|
161,28
|
108,64
|
74,34
|
56,70
|
43,84
|
38,12
|
32,27
|
|
|
|
|
0,28
|
1 975,21
|
193,46
|
|
92,68
|
|
|
|
13 748,60
|
13 757
|
161,28
|
108,64
|
74,34
|
56,70
|
43,84
|
38,12
|
32,27
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
236K
|
€
126K
|
€
128K
|
€
128K
|
€
130K
|
€
127K
|
€
137K
|
€
137K
|
€
137K
|
€
138K
|
€
139K
|
€
139K
|
€
140K
|
€
139K
|
€
138K
|
€
138K
|
€
140K
|
€
136K
|
€
123K
|
|
|
€
168K
|
€
64
|
€
1K
|
€
500
|
€
1K
|
|
|
|
€
10
|
€
10
|
€
859
|
€
1K
|
€
2K
|
€
2K
|
€
3K
|
€
4K
|
€
4K
|
|
|
|
|
€
168K
|
€
64
|
€
660
|
|
€
1K
|
|
|
|
€
10
|
€
10
|
€
859
|
€
1K
|
€
2K
|
€
2K
|
€
3K
|
€
4K
|
€
4K
|
|
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
28,69%
|
99,95%
|
99,08%
|
99,61%
|
98,92%
|
100,00%
|
100,00%
|
100,00%
|
99,99%
|
99,99%
|
99,38%
|
99,08%
|
98,65%
|
98,24%
|
97,72%
|
97,38%
|
96,90%
|
100,00%
|
100,00%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dettes / EBITDA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-11,30%
|
-0,81%
|
-0,55%
|
-0,84%
|
0,82%
|
-7,96%
|
0,00%
|
-0,03%
|
-0,06%
|
-0,09%
|
0,24%
|
-0,81%
|
1,20%
|
1,14%
|
0,76%
|
-1,44%
|
0,92%
|
8,83%
|
6,63%
|
|
|
-11,69%
|
-0,81%
|
-0,55%
|
-0,84%
|
0,82%
|
-7,96%
|
0,00%
|
-0,03%
|
-0,06%
|
-0,09%
|
0,24%
|
-0,81%
|
1,20%
|
1,14%
|
0,76%
|
-1,44%
|
0,92%
|
8,83%
|
6,63%
|
|
|
-3,35
|
-0,81
|
-0,55
|
-0,83
|
0,81
|
-7,96
|
0,00
|
-0,03
|
-0,06
|
-0,09
|
0,24
|
-0,80
|
1,18
|
1,12
|
0,75
|
-1,40
|
0,89
|
8,83
|
6,63
|
|
|
-11,69
|
-0,81
|
-0,55
|
-0,84
|
0,82
|
-7,96
|
0,00
|
-0,03
|
-0,06
|
-0,09
|
0,24
|
-0,81
|
1,20
|
1,14
|
0,76
|
-1,44
|
0,92
|
8,83
|
6,63
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|