V
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
€
138K
|
€
33K
|
€
8K
|
€
47K
|
€
13K
|
|
|
€
46K
|
€
-997
|
€
-8K
|
€
19K
|
€
-94K
|
|
|
€
462K
|
€
416K
|
€
417K
|
€
425K
|
€
406K
|
|
|
€
110K
|
€
34K
|
€
21K
|
€
57K
|
€
21K
|
|
|
Impôts
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
133K
|
€
28K
|
€
6K
|
€
47K
|
€
5K
|
|
|
€
71K
|
€
12K
|
€
4K
|
€
46K
|
€
-82K
|
|
|
€
46K
|
€
-997
|
€
-8K
|
€
19K
|
€
-94K
|
|
|
€
545K
|
€
1,07M
|
€
62K
|
€
20K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
64K
|
€
12K
|
€
163K
|
€
4K
|
€
2K
|
|
|
€
108K
|
€
14K
|
€
-7K
|
€
20K
|
€
-8K
|
|
|
€
-256K
|
€
-290K
|
€
55K
|
€
-14K
|
€
-12K
|
|
|
0,84
|
0,76
|
1,29
|
0,62
|
0,78
|
|
|
0,84
|
0,76
|
1,29
|
0,62
|
0,78
|
|
|
0,84
|
0,76
|
1,29
|
0,62
|
0,78
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3,79M
|
€
2,92M
|
€
1,20M
|
€
918K
|
€
918K
|
|
|
€
3,33M
|
€
2,51M
|
€
785K
|
€
493K
|
€
512K
|
|
|
€
1,56M
|
€
1,21M
|
€
191K
|
€
37K
|
€
54K
|
|
|
€
1,77M
|
€
1,30M
|
€
594K
|
€
456K
|
€
458K
|
|
|
12,19%
|
14,21%
|
34,68%
|
46,30%
|
44,20%
|
|
|
3,84
|
3,13
|
1,43
|
1,07
|
1,13
|
|
|
25,01
|
90,30
|
130,87
|
10,56
|
109
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
23,39%
|
3,45%
|
-1,57%
|
4,72%
|
-1,89%
|
|
|
10,01%
|
-0,24%
|
-1,98%
|
4,51%
|
-23,25%
|
|
|
1,22
|
-0,03
|
-0,69
|
2,09
|
-10,28
|
|
|
10,01
|
-0,24
|
-1,98
|
4,51
|
-23,25
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|