V
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|
|
|
|
|
|
|
|
€
-7K
|
€
-8K
|
€
-15K
|
€
-69K
|
|
|
€
-38K
|
€
-9K
|
€
-15K
|
€
-87K
|
|
|
€
-120K
|
€
-82K
|
€
-73K
|
€
-57K
|
|
|
-
|
-
|
-
|
-
|
|
|
Impôts
|
€
86K
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-10K
|
€
-9K
|
€
-15K
|
€
-87K
|
|
|
€
-10K
|
€
-9K
|
€
-15K
|
€
-87K
|
|
|
€
-38K
|
€
-9K
|
€
-15K
|
€
-87K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
125K
|
€
7K
|
€
2K
|
€
136
|
|
|
€
-38K
|
€
-9K
|
€
-15K
|
€
-87K
|
|
|
€
431K
|
€
32K
|
€
41K
|
€
3K
|
|
|
1,73
|
1,27
|
2,21
|
1,18
|
|
|
1,18
|
0,56
|
1,66
|
1,18
|
|
|
1,73
|
1,27
|
2,21
|
1,18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,02M
|
€
149K
|
€
74K
|
€
18K
|
|
|
€
1,14M
|
€
231K
|
€
147K
|
€
75K
|
|
|
€
587K
|
€
118K
|
€
34K
|
€
15K
|
|
|
€
551K
|
€
114K
|
€
114K
|
€
60K
|
|
|
-11,79%
|
-54,83%
|
-97,88%
|
-322,59%
|
|
|
-4,59
|
-1,39
|
-1,56
|
-1,05
|
|
|
Dettes / EBITDA
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31,82%
|
11,07%
|
21,24%
|
152,36%
|
|
|
31,82%
|
11,07%
|
21,24%
|
152,36%
|
|
|
-3,75
|
-6,07
|
-20,80
|
-491,51
|
|
|
31,82
|
11,07
|
21,24
|
152,36
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|