VH
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
25K
|
€
-98K
|
€
46K
|
€
33K
|
€
31K
|
€
52K
|
€
39K
|
€
13K
|
€
1K
|
€
-318
|
€
3K
|
€
8K
|
€
5K
|
€
-2K
|
€
-9K
|
€
-24K
|
€
-25K
|
€
11K
|
€
12K
|
|
|
€
-21K
|
€
-25K
|
€
-2K
|
€
17K
|
€
-17K
|
€
-19K
|
€
17K
|
€
12K
|
€
5K
|
€
3K
|
€
-133
|
€
4K
|
€
3K
|
€
-571
|
€
-2K
|
€
38K
|
€
5K
|
€
6K
|
€
91
|
|
|
€
192K
|
€
212K
|
€
738K
|
€
740K
|
€
742K
|
€
759K
|
€
779K
|
€
762K
|
€
750K
|
€
746K
|
€
744K
|
€
744K
|
€
741K
|
€
739K
|
€
740K
|
€
742K
|
€
705K
|
€
701K
|
€
696K
|
|
|
0,40
|
0,40
|
0,40
|
0,40
|
0,40
|
0,90
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
9K
|
€
11K
|
€
36K
|
€
33K
|
€
33K
|
€
34K
|
€
72K
|
€
57K
|
€
32K
|
€
32K
|
€
32K
|
€
43K
|
€
37K
|
€
32K
|
€
33K
|
€
32K
|
€
30K
|
€
53K
|
€
53K
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
44K
|
€
42K
|
€
39K
|
€
36K
|
€
35K
|
€
44K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
€
208K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-22K
|
€
-150K
|
€
-2K
|
€
-47K
|
€
-14K
|
€
-11K
|
€
14K
|
€
6K
|
€
-5K
|
€
-6K
|
€
-6K
|
€
2K
|
€
-323
|
€
-8K
|
€
-15K
|
€
-31K
|
€
-30K
|
€
6K
|
€
6K
|
|
|
€
-22K
|
€
-506K
|
€
-4K
|
€
-53K
|
€
-20K
|
€
-19K
|
€
7K
|
€
-8K
|
€
-18K
|
€
-21K
|
€
-24K
|
€
-19K
|
€
-21K
|
€
-30K
|
€
-35K
|
€
-44K
|
€
-41K
|
€
-10K
|
€
-16K
|
|
|
€
-21K
|
€
-25K
|
€
-2K
|
€
17K
|
€
-17K
|
€
-19K
|
€
17K
|
€
12K
|
€
5K
|
€
3K
|
€
-133
|
€
4K
|
€
3K
|
€
-571
|
€
-2K
|
€
38K
|
€
5K
|
€
6K
|
€
91
|
|
|
|
|
-
|
€
-6K
|
-
|
€
4K
|
€
-3K
|
-
|
-
|
-
|
€
11K
|
€
35K
|
€
31K
|
-
|
€
24K
|
€
35K
|
€
16K
|
€
12K
|
€
34K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
120K
|
€
136K
|
€
9K
|
€
2K
|
€
10K
|
€
7K
|
€
3K
|
€
15K
|
€
5K
|
€
1K
|
€
609
|
€
1K
|
€
36
|
€
864
|
€
2K
|
€
2K
|
€
2K
|
€
458
|
€
1K
|
|
|
€
-21K
|
€
331K
|
€
270
|
€
23K
|
€
-11K
|
€
-11K
|
€
24K
|
€
26K
|
€
19K
|
€
17K
|
€
18K
|
€
25K
|
€
24K
|
€
21K
|
€
19K
|
€
51K
|
€
15K
|
€
22K
|
€
22K
|
|
|
€
160K
|
€
151K
|
€
518K
|
€
436K
|
€
390K
|
€
342K
|
€
573K
|
€
308K
|
€
290K
|
€
225K
|
€
212K
|
€
200K
|
€
213K
|
€
159K
|
€
440K
|
€
496K
|
€
476K
|
€
485K
|
€
476K
|
|
|
137,87
|
64,01
|
126,25
|
4,87
|
5,44
|
2,98
|
16,99
|
2,89
|
5,19
|
3,27
|
2,80
|
3,17
|
6,93
|
3,22
|
19,55
|
7,51
|
24,72
|
39,66
|
163,74
|
|
|
137,87
|
64,01
|
126,25
|
4,87
|
5,44
|
2,98
|
16,99
|
2,89
|
5,19
|
3,27
|
2,80
|
3,17
|
6,93
|
3,22
|
19,55
|
7,51
|
24,72
|
39,66
|
163,74
|
|
|
163,51
|
89,05
|
144,20
|
6,25
|
7,21
|
71,67
|
16,99
|
5,32
|
8,63
|
6,17
|
6,67
|
8,72
|
52,20
|
8,11
|
21,66
|
19,59
|
32,91
|
39,71
|
163,74
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
193K
|
€
215K
|
€
777K
|
€
888K
|
€
829K
|
€
931K
|
€
814K
|
€
925K
|
€
822K
|
€
851K
|
€
870K
|
€
837K
|
€
777K
|
€
810K
|
€
764K
|
€
819K
|
€
725K
|
€
720K
|
€
706K
|
|
|
€
1K
|
€
2K
|
€
4K
|
€
113K
|
€
88K
|
€
172K
|
€
36K
|
€
163K
|
€
72K
|
€
105K
|
€
127K
|
€
92K
|
€
36K
|
€
72K
|
€
24K
|
€
76K
|
€
20K
|
€
13K
|
€
3K
|
|
|
€
1K
|
€
2K
|
€
4K
|
€
113K
|
€
88K
|
€
10K
|
€
36K
|
€
133K
|
€
69K
|
€
99K
|
€
92K
|
€
67K
|
€
10K
|
€
72K
|
€
24K
|
€
29K
|
€
15K
|
€
13K
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
6K
|
€
9K
|
|
|
|
|
|
|
|
|
|
|
99,39%
|
98,88%
|
94,96%
|
83,37%
|
89,41%
|
81,49%
|
95,60%
|
82,35%
|
91,21%
|
87,63%
|
85,46%
|
88,97%
|
95,37%
|
91,16%
|
96,90%
|
90,69%
|
97,23%
|
97,34%
|
98,65%
|
|
|
|
|
|
|
|
|
|
|
0
|
0,01
|
0,01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,54
|
25,74
|
|
|
|
54,89
|
|
|
|
|
|
2,11
|
0,46
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-10,87%
|
155,90%
|
0,04%
|
3,14%
|
-1,50%
|
-1,49%
|
3,11%
|
3,40%
|
2,50%
|
2,32%
|
2,47%
|
3,34%
|
3,20%
|
2,82%
|
2,56%
|
6,84%
|
2,13%
|
3,14%
|
3,22%
|
|
|
-10,87%
|
-11,83%
|
-0,32%
|
2,29%
|
-2,35%
|
-2,57%
|
2,16%
|
1,55%
|
0,68%
|
0,39%
|
-0,02%
|
0,59%
|
0,37%
|
-0,08%
|
-0,21%
|
5,13%
|
0,68%
|
0,82%
|
0,01%
|
|
|
-10,80
|
-11,69
|
-0,30
|
1,91
|
-2,10
|
-2,09
|
2,07
|
1,27
|
0,62
|
0,34
|
-0,02
|
0,53
|
0,36
|
-0,07
|
-0,20
|
4,65
|
0,66
|
0,79
|
0,01
|
|
|
-10,87
|
-11,83
|
-0,32
|
2,29
|
-2,35
|
-2,57
|
2,16
|
1,55
|
0,68
|
0,39
|
-0,02
|
0,59
|
0,37
|
-0,08
|
-0,21
|
5,13
|
0,68
|
0,82
|
0,01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
39,34
|
26,68
|
65,95
|
17,02
|
19,31
|
209
|
110,06
|
220,75
|
326,21
|
119,88
|
196,74
|
164,77
|
306,75
|
240,92
|
206,44
|
280,68
|
592,32
|
567,04
|
291,49
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
39,34
|
26,68
|
65,95
|
17,02
|
19,31
|
209,00
|
110,06
|
220,75
|
326,21
|
119,88
|
196,74
|
164,77
|
306,75
|
240,92
|
206,44
|
280,68
|
592,32
|
567,04
|
291,49
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,40
|
0,40
|
0,40
|
0,40
|
0,40
|
0,90
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
109K
|
€
106K
|
€
97K
|
€
89K
|
€
87K
|
€
49K
|
|
|
|
|
|
|
|
|
|
|
|
|
|