VC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
172K
|
€
167K
|
€
131K
|
€
61K
|
€
74K
|
€
101K
|
€
96K
|
€
96K
|
€
37K
|
€
48K
|
€
24K
|
€
42K
|
€
15K
|
€
39K
|
€
85K
|
|
|
€
32K
|
€
33K
|
€
23K
|
€
-98K
|
€
-29K
|
€
31K
|
€
25K
|
€
21K
|
€
4K
|
€
22K
|
€
9K
|
€
22K
|
€
4K
|
€
23K
|
€
50K
|
|
|
€
207K
|
€
175K
|
€
162K
|
€
178K
|
€
815K
|
€
844K
|
€
813K
|
€
788K
|
€
767K
|
€
763K
|
€
120K
|
€
112K
|
€
89K
|
€
85K
|
€
63K
|
|
|
€
134K
|
€
138K
|
€
196K
|
€
17K
|
€
157K
|
€
194K
|
€
183K
|
€
184K
|
€
89K
|
€
120K
|
€
46K
|
€
77K
|
€
30K
|
€
70K
|
€
146K
|
|
|
€
18K
|
€
34K
|
€
18K
|
€
14K
|
€
16K
|
€
26K
|
€
9K
|
€
10K
|
€
14K
|
€
17K
|
€
13K
|
€
15K
|
€
12K
|
€
54K
|
€
35K
|
|
|
€
47K
|
€
46K
|
|
|
|
|
|
|
|
|
|
|
|
€
817
|
|
|
|
Dividendes
|
|
€
20K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
60,27%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
120K
|
€
120K
|
€
129K
|
€
-22K
|
€
72K
|
€
99K
|
€
93K
|
€
94K
|
€
26K
|
€
46K
|
€
24K
|
€
41K
|
€
14K
|
€
37K
|
€
85K
|
|
|
€
119K
|
€
120K
|
€
129K
|
€
-22K
|
€
70K
|
€
96K
|
€
88K
|
€
88K
|
€
19K
|
€
40K
|
€
18K
|
€
38K
|
€
11K
|
€
35K
|
€
82K
|
|
|
€
32K
|
€
33K
|
€
23K
|
€
-98K
|
€
-29K
|
€
31K
|
€
25K
|
€
21K
|
€
4K
|
€
22K
|
€
9K
|
€
22K
|
€
4K
|
€
23K
|
€
50K
|
|
|
-
|
€
1K
|
-
|
-
|
-
|
€
2K
|
€
1K
|
€
-327
|
€
3K
|
€
7K
|
€
6K
|
€
15K
|
€
2K
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
109K
|
€
100K
|
€
109K
|
€
132K
|
€
150K
|
€
212K
|
€
182K
|
€
174K
|
€
131K
|
€
122K
|
€
108K
|
€
121K
|
€
100K
|
€
137K
|
€
99K
|
|
|
€
33K
|
€
34K
|
€
23K
|
€
-97K
|
€
-27K
|
€
33K
|
€
30K
|
€
28K
|
€
11K
|
€
28K
|
€
14K
|
€
26K
|
€
7K
|
€
25K
|
€
53K
|
|
|
€
206K
|
€
173K
|
€
161K
|
€
177K
|
€
193K
|
€
220K
|
€
189K
|
€
160K
|
€
132K
|
€
124K
|
€
103K
|
€
95K
|
€
84K
|
€
79K
|
€
57K
|
|
|
6,78
|
3,98
|
6,45
|
5,03
|
7,60
|
5,65
|
8,63
|
9,02
|
5,62
|
4,41
|
4,77
|
4,38
|
5,75
|
2,32
|
1,87
|
|
|
4
|
2,25
|
4,88
|
3,98
|
6,02
|
5,65
|
8,63
|
9,02
|
5,62
|
4,41
|
4,77
|
4,38
|
5,75
|
2,32
|
1,87
|
|
|
6,78
|
3,98
|
6,45
|
5,03
|
7,60
|
5,65
|
8,63
|
9,02
|
5,62
|
4,41
|
4,77
|
4,38
|
5,75
|
2,32
|
1,87
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
243K
|
€
233K
|
€
191K
|
€
222K
|
€
844K
|
€
891K
|
€
838K
|
€
808K
|
€
796K
|
€
799K
|
€
148K
|
€
140K
|
€
107K
|
€
145K
|
€
128K
|
|
|
€
36K
|
€
58K
|
€
30K
|
€
44K
|
€
29K
|
€
47K
|
€
25K
|
€
20K
|
€
29K
|
€
36K
|
€
27K
|
€
28K
|
€
18K
|
€
60K
|
€
66K
|
|
|
€
36K
|
€
58K
|
€
30K
|
€
44K
|
€
29K
|
€
47K
|
€
25K
|
€
20K
|
€
29K
|
€
36K
|
€
27K
|
€
28K
|
€
18K
|
€
60K
|
€
66K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
85,32%
|
75,04%
|
84,52%
|
80,21%
|
96,54%
|
94,69%
|
97,04%
|
97,53%
|
96,41%
|
95,44%
|
81,52%
|
79,85%
|
83,35%
|
58,75%
|
48,87%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,30
|
0,48
|
0,23
|
|
0,41
|
0,48
|
0,27
|
0,21
|
1,10
|
0,79
|
1,16
|
0,69
|
1,27
|
1,60
|
0,78
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15,86%
|
19,21%
|
14,35%
|
-54,72%
|
-3,34%
|
3,96%
|
3,70%
|
3,50%
|
1,44%
|
3,71%
|
11,59%
|
23,14%
|
7,76%
|
29,61%
|
84,27%
|
|
|
15,61%
|
19,04%
|
14,00%
|
-55,08%
|
-3,57%
|
3,63%
|
3,08%
|
2,68%
|
0,56%
|
2,90%
|
7,30%
|
20,16%
|
4,38%
|
26,43%
|
80,22%
|
|
|
13,32
|
14,28
|
11,83
|
-44,18
|
-3,44
|
3,44
|
2,99
|
2,61
|
0,54
|
2,77
|
5,95
|
16,10
|
3,65
|
15,53
|
39,21
|
|
|
15,61
|
19,04
|
14,00
|
-55,08
|
-3,57
|
3,63
|
3,08
|
2,68
|
0,56
|
2,90
|
7,30
|
20,16
|
4,38
|
26,43
|
80,22
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
42,99
|
43,90
|
36,80
|
77,61
|
40,02
|
4,24
|
39,93
|
44,33
|
36,71
|
|
|
|
16,96
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
42,99
|
43,90
|
36,80
|
77,61
|
40,02
|
4,24
|
39,93
|
44,33
|
36,71
|
|
|
|
16,96
|
|
|
|
|
97,61
|
79,06
|
79,38
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
3,74
|
4,62
|
9,20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|