V
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
100K
|
€
130K
|
€
107K
|
€
120K
|
€
110K
|
€
93K
|
€
95K
|
€
315K
|
€
186K
|
€
166K
|
€
143K
|
€
110K
|
€
119K
|
€
144K
|
€
138K
|
€
165K
|
€
99K
|
€
130K
|
€
123K
|
€
109K
|
|
|
€
-72K
|
€
-52K
|
€
-63K
|
€
-32K
|
€
-45K
|
€
-57K
|
€
-42K
|
€
127K
|
€
2K
|
€
-20K
|
€
70K
|
€
32K
|
€
-33K
|
€
-109K
|
€
282K
|
€
18K
|
€
185K
|
€
66K
|
€
-3K
|
€
57K
|
|
|
€
961K
|
€
1,03M
|
€
1,08M
|
€
1,18M
|
€
1,33M
|
€
1,37M
|
€
1,43M
|
€
1,47M
|
€
1,35M
|
€
1,34M
|
€
1,36M
|
€
1,29M
|
€
1,26M
|
€
1,30M
|
€
1,12M
|
€
840K
|
€
825K
|
€
642K
|
€
576K
|
€
579K
|
|
|
€
92K
|
€
114K
|
€
104K
|
€
114K
|
€
117K
|
€
112K
|
€
100K
|
€
311K
|
€
185K
|
€
180K
|
€
102K
|
€
129K
|
€
122K
|
€
156K
|
€
139K
|
€
139K
|
€
95K
|
€
151K
|
€
138K
|
€
118K
|
|
|
€
12K
|
€
12K
|
€
18K
|
€
38K
|
€
13K
|
€
15K
|
€
76K
|
€
68K
|
€
39K
|
€
5K
|
€
22K
|
€
222
|
€
236
|
€
4K
|
€
7K
|
€
10K
|
€
4K
|
|
€
70
|
€
1K
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
€
1K
|
|
|
|
|
|
|
|
|
|
€
30K
|
€
119K
|
|
|
|
-
|
|
|
|
|
|
|
|
€
3K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
0,00%
|
|
|
|
|
|
|
|
16,45%
|
1,08%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
66K
|
€
97K
|
€
70K
|
€
88K
|
€
78K
|
€
70K
|
€
50K
|
€
290K
|
€
151K
|
€
145K
|
€
56K
|
€
88K
|
€
87K
|
€
123K
|
€
98K
|
€
151K
|
€
77K
|
€
110K
|
€
105K
|
€
87K
|
|
|
€
-55K
|
€
-24K
|
€
-33K
|
€
-21K
|
€
-50K
|
€
-57K
|
€
-60K
|
€
182K
|
€
18K
|
€
-28K
|
€
-128K
|
€
-11K
|
€
-39K
|
€
20K
|
€
-9K
|
€
38K
|
€
-38K
|
€
45K
|
€
-98K
|
€
15K
|
|
|
€
2K
|
€
8
|
€
2K
|
€
22K
|
€
9K
|
€
-3K
|
€
12K
|
€
180K
|
€
54K
|
€
24K
|
€
46K
|
€
-956
|
€
-7K
|
€
-104K
|
€
4K
|
€
45K
|
€
99K
|
€
78K
|
€
-37K
|
€
69K
|
|
|
€
0
|
€
159K
|
€
0
|
€
-143K
|
€
0
|
|
|
€
-147K
|
€
135K
|
€
0
|
€
777K
|
€
-456K
|
€
210K
|
€
13K
|
€
-39K
|
€
-39K
|
€
1,36M
|
€
-6K
|
€
-28K
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
8K
|
€
3K
|
€
2K
|
€
7K
|
€
4K
|
€
909
|
€
4K
|
€
6K
|
€
4K
|
€
2K
|
€
114K
|
€
215
|
€
55K
|
€
17
|
€
537
|
|
|
€
1K
|
|
|
|
€
50K
|
€
69K
|
€
40K
|
€
77K
|
€
84K
|
€
70K
|
€
68K
|
€
235K
|
€
135K
|
€
153K
|
€
253K
|
€
131K
|
€
93K
|
€
-6K
|
€
390K
|
€
131K
|
€
300K
|
€
131K
|
€
201K
|
€
129K
|
|
|
€
80K
|
€
110K
|
€
237K
|
€
-672K
|
€
-636K
|
€
-994K
|
€
-871K
|
€
-164K
|
€
-444K
|
€
-373K
|
€
-391K
|
€
167K
|
€
-393K
|
€
-301K
|
€
-509K
|
€
-1,08M
|
€
-1,19M
|
€
-532K
|
€
-660K
|
€
-912K
|
|
|
1,38
|
1,26
|
1,55
|
0,48
|
0,44
|
0,33
|
0,34
|
0,78
|
0,50
|
0,55
|
0,62
|
1,23
|
0,54
|
0,62
|
0,28
|
0,15
|
0,05
|
0,28
|
0,19
|
0,07
|
|
|
1,38
|
1,26
|
1,55
|
0,48
|
0,44
|
0,33
|
0,34
|
0,78
|
0,50
|
0,55
|
0,62
|
1,23
|
0,54
|
0,62
|
0,28
|
0,15
|
0,05
|
0,28
|
0,19
|
0,07
|
|
|
1,42
|
1,26
|
1,56
|
0,48
|
0,45
|
0,33
|
0,34
|
0,79
|
0,50
|
0,55
|
0,62
|
1,24
|
0,54
|
0,62
|
0,28
|
0,15
|
0,05
|
0,28
|
0,19
|
0,07
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,62M
|
€
2,99M
|
€
3,06M
|
€
3,12M
|
€
3,18M
|
€
3,28M
|
€
3,22M
|
€
2,75M
|
€
2,85M
|
€
2,85M
|
€
3,15M
|
€
2,80M
|
€
2,94M
|
€
2,89M
|
€
2,67M
|
€
2,82M
|
€
2,83M
|
€
1,74M
|
€
1,76M
|
€
1,91M
|
|
|
€
1,43M
|
€
1,68M
|
€
1,66M
|
€
1,59M
|
€
1,46M
|
€
1,48M
|
€
1,33M
|
€
775K
|
€
970K
|
€
932K
|
€
1,18M
|
€
922K
|
€
1,12M
|
€
1,01M
|
€
967K
|
€
1,58M
|
€
1,59M
|
€
741K
|
€
814K
|
€
982K
|
|
|
€
206K
|
€
429K
|
€
429K
|
€
1,30M
|
€
1,14M
|
€
1,48M
|
€
1,32M
|
€
757K
|
€
895K
|
€
823K
|
€
1,03M
|
€
713K
|
€
864K
|
€
804K
|
€
705K
|
€
1,27M
|
€
1,25M
|
€
741K
|
€
814K
|
€
979K
|
|
|
€
1,22M
|
€
1,25M
|
€
1,23M
|
€
283K
|
€
317K
|
-
|
€
1K
|
€
16K
|
€
75K
|
€
106K
|
€
156K
|
€
205K
|
€
254K
|
€
210K
|
€
262K
|
€
305K
|
€
347K
|
|
|
|
|
|
36,72%
|
34,56%
|
35,43%
|
37,74%
|
41,76%
|
41,86%
|
44,44%
|
53,61%
|
47,21%
|
47,23%
|
43,34%
|
46,24%
|
42,93%
|
44,87%
|
41,99%
|
29,81%
|
29,10%
|
36,87%
|
32,78%
|
30,38%
|
|
|
1,26
|
1,21
|
1,14
|
0,24
|
0,24
|
0
|
0
|
0,01
|
0,06
|
0,08
|
0,11
|
0,16
|
0,20
|
0,16
|
0,23
|
0,36
|
0,42
|
|
|
|
|
|
21,62
|
17,37
|
23,62
|
18,02
|
18,73
|
21,11
|
26,72
|
2,67
|
6,43
|
6,42
|
21,31
|
10,49
|
12,89
|
8,21
|
9,86
|
10,48
|
20,78
|
6,76
|
7,75
|
11,32
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,16%
|
6,70%
|
3,73%
|
6,55%
|
6,30%
|
5,08%
|
4,73%
|
15,98%
|
10,01%
|
11,35%
|
18,56%
|
10,11%
|
7,34%
|
-0,46%
|
34,73%
|
15,59%
|
36,35%
|
20,35%
|
34,84%
|
22,27%
|
|
|
-7,44%
|
-4,99%
|
-5,85%
|
-2,71%
|
-3,36%
|
-4,17%
|
-2,95%
|
8,64%
|
0,11%
|
-1,52%
|
5,13%
|
2,46%
|
-2,63%
|
-8,42%
|
25,15%
|
2,17%
|
22,40%
|
10,26%
|
-0,49%
|
9,83%
|
|
|
-2,73
|
-1,73
|
-2,07
|
-1,02
|
-1,40
|
-1,75
|
-1,31
|
4,63
|
0,05
|
-0,72
|
2,22
|
1,14
|
-1,13
|
-3,78
|
10,56
|
0,65
|
6,52
|
3,78
|
-0,16
|
2,99
|
|
|
-7,44
|
-4,99
|
-5,85
|
-2,71
|
-3,36
|
-4,17
|
-2,95
|
8,64
|
0,11
|
-1,52
|
5,13
|
2,46
|
-2,63
|
-8,42
|
25,15
|
2,17
|
22,40
|
10,26
|
-0,49
|
9,83
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|