V
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
150K
|
€
157K
|
€
161K
|
€
164K
|
€
155K
|
€
170K
|
€
107K
|
€
184K
|
€
132K
|
€
127K
|
€
121K
|
€
84K
|
€
82K
|
€
97K
|
€
143K
|
€
7K
|
€
22K
|
€
42K
|
€
38K
|
€
56K
|
|
|
€
39K
|
€
-49K
|
€
45K
|
€
55K
|
€
-32K
|
€
69K
|
€
7K
|
€
20K
|
€
31K
|
€
33K
|
€
30K
|
€
-12K
|
€
-34K
|
€
18K
|
€
2K
|
€
-74K
|
€
-23K
|
€
-56K
|
€
-47K
|
€
-22K
|
|
|
€
3,86M
|
€
3,82M
|
€
3,87M
|
€
3,83M
|
€
3,77M
|
€
3,81M
|
€
3,74M
|
€
3,73M
|
€
3,71M
|
€
3,68M
|
€
3,64M
|
€
3,61M
|
€
3,63M
|
€
3,66M
|
€
874K
|
€
872K
|
€
945K
|
€
969K
|
€
1,02M
|
€
1,07M
|
|
|
€
314K
|
€
215K
|
€
317K
|
€
325K
|
€
225K
|
€
331K
|
€
273K
|
€
267K
|
€
255K
|
€
255K
|
€
249K
|
€
215K
|
€
168K
|
€
229K
|
€
147K
|
€
36K
|
€
56K
|
€
81K
|
€
66K
|
€
80K
|
|
|
€
77
|
€
77
|
€
176
|
€
149
|
€
291
|
€
314
|
€
169
|
€
165
|
€
181
|
|
|
|
|
|
€
42K
|
€
42K
|
€
11K
|
€
4K
|
€
3K
|
€
2K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7K
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
129K
|
€
29K
|
€
131K
|
€
142K
|
€
71K
|
€
149K
|
€
93K
|
€
100K
|
€
113K
|
€
114K
|
€
109K
|
€
70K
|
€
15K
|
€
85K
|
€
136K
|
€
-4K
|
€
15K
|
€
35K
|
€
26K
|
€
40K
|
|
|
€
43K
|
€
-49K
|
€
45K
|
€
57K
|
€
-31K
|
€
70K
|
€
7K
|
€
21K
|
€
33K
|
€
35K
|
€
32K
|
€
5K
|
€
-52K
|
€
21K
|
€
66K
|
€
-44K
|
€
-25K
|
€
-11K
|
€
-22K
|
€
-6K
|
|
|
€
39K
|
€
-49K
|
€
45K
|
€
55K
|
€
-32K
|
€
69K
|
€
7K
|
€
20K
|
€
31K
|
€
33K
|
€
30K
|
€
-12K
|
€
-34K
|
€
39K
|
€
3K
|
€
-72K
|
€
-22K
|
€
-54K
|
€
-46K
|
€
-21K
|
|
|
€
235K
|
€
-54K
|
€
21K
|
€
13K
|
€
254K
|
€
26K
|
€
67K
|
€
28K
|
€
0
|
€
121K
|
€
106K
|
€
26K
|
€
45K
|
€
2,78M
|
€
277K
|
€
232K
|
€
265K
|
€
91K
|
€
18K
|
€
144K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
204K
|
€
93K
|
€
276K
|
€
207K
|
€
57K
|
€
238K
|
€
124K
|
€
120K
|
€
94K
|
€
3K
|
€
34
|
€
8K
|
€
14K
|
€
14K
|
€
758
|
€
42K
|
€
12K
|
€
12K
|
€
5K
|
€
664
|
|
|
€
125K
|
€
29K
|
€
131K
|
€
140K
|
€
70K
|
€
149K
|
€
93K
|
€
99K
|
€
111K
|
€
112K
|
€
106K
|
€
53K
|
€
33K
|
€
82K
|
€
72K
|
€
-33K
|
€
17K
|
€
-9K
|
€
1K
|
€
24K
|
|
|
€
124K
|
€
79K
|
€
246K
|
€
133K
|
€
12K
|
€
195K
|
€
72K
|
€
46K
|
€
-42K
|
€
-128K
|
€
-85K
|
€
-59K
|
€
-56K
|
€
-122K
|
€
-203K
|
€
-87K
|
€
44K
|
€
150K
|
€
-45K
|
€
-20K
|
|
|
2,50
|
6,28
|
8,82
|
2,79
|
1,27
|
5,53
|
2,35
|
1,59
|
0,70
|
0,09
|
0,21
|
0,19
|
0,33
|
0,17
|
0,01
|
0,59
|
1,47
|
3,12
|
0,13
|
0,56
|
|
|
2,50
|
6,28
|
8,82
|
2,79
|
1,27
|
5,53
|
2,35
|
1,59
|
0,70
|
0,09
|
0,21
|
0,19
|
0,33
|
0,17
|
0,01
|
0,59
|
1,47
|
3,12
|
0,13
|
0,56
|
|
|
2,62
|
8,53
|
10,01
|
3,32
|
1,44
|
6,26
|
2,63
|
1,81
|
0,76
|
0,10
|
0,21
|
0,19
|
0,35
|
0,56
|
0,03
|
1
|
4,12
|
4,59
|
0,20
|
0,80
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4,79M
|
€
4,52M
|
€
4,84M
|
€
4,84M
|
€
4,76M
|
€
4,79M
|
€
4,73M
|
€
4,75M
|
€
4,77M
|
€
4,77M
|
€
4,73M
|
€
4,69M
|
€
4,75M
|
€
4,77M
|
€
2,03M
|
€
1,95M
|
€
1,77M
|
€
1,62M
|
€
1,36M
|
€
1,41M
|
|
|
€
923K
|
€
701K
|
€
967K
|
€
1,01M
|
€
983K
|
€
981K
|
€
991K
|
€
1,02M
|
€
1,06M
|
€
1,09M
|
€
1,09M
|
€
1,08M
|
€
1,12M
|
€
1,10M
|
€
1,14M
|
€
1,06M
|
€
808K
|
€
642K
|
€
327K
|
€
328K
|
|
|
€
79K
|
€
11K
|
€
28K
|
€
62K
|
€
39K
|
€
38K
|
€
48K
|
€
69K
|
€
128K
|
€
132K
|
€
106K
|
€
73K
|
€
79K
|
€
43K
|
€
101K
|
€
127K
|
€
33K
|
€
48K
|
€
34K
|
€
32K
|
|
|
€
841K
|
€
686K
|
€
936K
|
€
936K
|
€
939K
|
€
938K
|
€
938K
|
€
938K
|
€
921K
|
€
946K
|
€
980K
|
€
1,01M
|
€
1,04M
|
€
958K
|
€
938K
|
€
849K
|
€
715K
|
€
571K
|
€
275K
|
€
283K
|
|
|
80,71%
|
84,51%
|
80,02%
|
79,13%
|
79,33%
|
79,51%
|
79,03%
|
78,58%
|
77,76%
|
77,18%
|
77,02%
|
77,02%
|
76,41%
|
76,83%
|
43,06%
|
44,80%
|
53,54%
|
59,66%
|
75,07%
|
75,79%
|
|
|
0,22
|
0,18
|
0,24
|
0,24
|
0,25
|
0,25
|
0,25
|
0,25
|
0,25
|
0,26
|
0,27
|
0,28
|
0,29
|
0,26
|
1,07
|
0,97
|
0,76
|
0,59
|
0,27
|
0,26
|
|
|
7,16
|
23,80
|
7,38
|
7,10
|
13,93
|
6,59
|
10,68
|
10,20
|
9,43
|
9,55
|
9,99
|
15,31
|
73,19
|
12,98
|
8,40
|
|
54,78
|
18,34
|
12,65
|
8,29
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,24%
|
0,76%
|
3,37%
|
3,66%
|
1,86%
|
3,91%
|
2,48%
|
2,65%
|
2,99%
|
3,04%
|
2,91%
|
1,47%
|
0,90%
|
2,25%
|
8,28%
|
-3,84%
|
1,76%
|
-0,98%
|
0,11%
|
2,23%
|
|
|
1,01%
|
-1,29%
|
1,16%
|
1,43%
|
-0,85%
|
1,82%
|
0,19%
|
0,54%
|
0,85%
|
0,91%
|
0,81%
|
-0,34%
|
-0,95%
|
0,48%
|
0,21%
|
-8,44%
|
-2,47%
|
-5,75%
|
-4,59%
|
-2,04%
|
|
|
0,81
|
-1,09
|
0,93
|
1,13
|
-0,67
|
1,45
|
0,15
|
0,42
|
0,66
|
0,70
|
0,63
|
-0,26
|
-0,72
|
0,37
|
0,09
|
-3,78
|
-1,32
|
-3,43
|
-3,45
|
-1,54
|
|
|
1,01
|
-1,29
|
1,16
|
1,43
|
-0,85
|
1,82
|
0,19
|
0,54
|
0,85
|
0,91
|
0,81
|
-0,34
|
-0,95
|
0,48
|
0,21
|
-8,44
|
-2,47
|
-5,75
|
-4,59
|
-2,04
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,50
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
15K
|