VV
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
68K
|
€
-64K
|
€
103K
|
€
45K
|
€
87K
|
€
195K
|
€
175K
|
€
247K
|
€
166K
|
€
140K
|
€
335K
|
€
172K
|
€
159K
|
€
259K
|
€
206K
|
€
266K
|
€
333K
|
€
423K
|
€
331K
|
€
390K
|
|
|
€
-67K
|
€
-203K
|
€
-5K
|
€
-7K
|
€
668K
|
€
136K
|
€
20K
|
€
22K
|
€
33K
|
€
142K
|
€
37K
|
€
31K
|
€
16K
|
€
72K
|
€
4K
|
€
44K
|
€
97K
|
€
133K
|
€
102K
|
€
108K
|
|
|
€
1,15M
|
€
1,24M
|
€
1,44M
|
€
1,69M
|
€
1,69M
|
€
1,03M
|
€
890K
|
€
869K
|
€
847K
|
€
1,00M
|
€
859K
|
€
823K
|
€
791K
|
€
775K
|
€
703K
|
€
699K
|
€
655K
|
€
817K
|
€
684K
|
€
582K
|
|
|
€
120K
|
€
60K
|
€
168K
|
€
125K
|
€
142K
|
€
188K
|
€
159K
|
€
207K
|
€
142K
|
€
226K
|
€
200K
|
€
136K
|
€
118K
|
€
200K
|
€
169K
|
€
265K
|
€
345K
|
€
452K
|
€
348K
|
€
427K
|
|
|
€
9K
|
€
4K
|
€
3K
|
€
69K
|
€
99K
|
€
36K
|
€
14K
|
€
14K
|
€
129K
|
€
136K
|
€
38K
|
€
32K
|
€
59K
|
€
45K
|
€
21K
|
€
17K
|
€
102K
|
€
68K
|
€
60K
|
€
55K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
20K
|
|
€
242K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
260K
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
267,63%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
66K
|
€
-66K
|
€
100K
|
€
44K
|
€
48K
|
€
189K
|
€
174K
|
€
243K
|
€
159K
|
€
229K
|
€
228K
|
€
151K
|
€
127K
|
€
244K
|
€
175K
|
€
237K
|
€
307K
|
€
391K
|
€
307K
|
€
372K
|
|
|
€
-70K
|
€
-205K
|
€
-8K
|
€
-8K
|
€
-71K
|
€
193K
|
€
50K
|
€
51K
|
€
74K
|
€
255K
|
€
81K
|
€
85K
|
€
45K
|
€
136K
|
€
33K
|
€
38K
|
€
114K
|
€
198K
|
€
141K
|
€
165K
|
|
|
€
-52K
|
€
-188K
|
€
10K
|
€
8K
|
€
675K
|
€
61K
|
€
20K
|
€
22K
|
€
33K
|
€
142K
|
€
37K
|
€
31K
|
€
20K
|
€
77K
|
€
9K
|
€
35K
|
€
79K
|
€
133K
|
€
105K
|
€
115K
|
|
|
€
-201K
|
€
0
|
€
135K
|
€
783K
|
€
316K
|
|
|
-
|
€
404K
|
-
|
€
12K
|
€
14K
|
€
0
|
€
44K
|
€
122K
|
€
129K
|
€
97K
|
€
195K
|
€
73K
|
€
409K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
100K
|
€
79K
|
€
183K
|
€
64K
|
€
1,68M
|
€
22K
|
€
26K
|
€
13K
|
€
197K
|
€
6K
|
€
19K
|
€
14K
|
€
8K
|
€
125K
|
€
5K
|
€
174K
|
€
236K
|
€
123K
|
€
102K
|
€
93K
|
|
|
€
68K
|
€
-64K
|
€
103K
|
€
45K
|
€
787K
|
€
132K
|
€
144K
|
€
214K
|
€
118K
|
€
15K
|
€
270K
|
€
97K
|
€
105K
|
€
167K
|
€
146K
|
€
243K
|
€
290K
|
€
326K
|
€
263K
|
€
315K
|
|
|
€
595K
|
€
351K
|
€
420K
|
€
700K
|
€
1,37M
|
€
-355K
|
€
-510K
|
€
-514K
|
€
-847K
|
€
-463K
|
€
-353K
|
€
-316K
|
€
-250K
|
€
77K
|
€
204K
|
€
446K
|
€
334K
|
€
392K
|
€
260K
|
€
72K
|
|
|
35,10
|
31,90
|
28,89
|
6,64
|
4,73
|
0,12
|
0,13
|
0,10
|
0,25
|
0,06
|
0,10
|
0,43
|
0,52
|
1,19
|
1,69
|
3,71
|
2,16
|
2,12
|
4,73
|
1,87
|
|
|
35,10
|
31,90
|
28,89
|
6,64
|
4,73
|
0,12
|
0,13
|
0,10
|
0,25
|
0,06
|
0,10
|
0,43
|
0,52
|
1,19
|
1,69
|
3,71
|
2,16
|
2,12
|
4,73
|
1,87
|
|
|
35,10
|
31,90
|
30,85
|
6,64
|
4,73
|
0,12
|
0,13
|
0,10
|
0,25
|
0,06
|
0,11
|
0,44
|
0,53
|
1,21
|
1,69
|
10,82
|
3,46
|
2,12
|
5,09
|
1,87
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,17M
|
€
1,26M
|
€
1,47M
|
€
1,83M
|
€
2,09M
|
€
2,76M
|
€
2,87M
|
€
2,87M
|
€
3,18M
|
€
2,60M
|
€
2,63M
|
€
2,86M
|
€
2,95M
|
€
3,24M
|
€
3,32M
|
€
890K
|
€
971K
|
€
1,19M
|
€
774K
|
€
691K
|
|
|
€
17K
|
€
11K
|
€
15K
|
€
124K
|
€
368K
|
€
1,71M
|
€
1,98M
|
€
2,00M
|
€
2,33M
|
€
1,60M
|
€
1,67M
|
€
2,03M
|
€
2,14M
|
€
2,45M
|
€
2,59M
|
€
164K
|
€
288K
|
€
349K
|
€
70K
|
€
82K
|
|
|
€
17K
|
€
11K
|
€
14K
|
€
124K
|
€
368K
|
€
404K
|
€
587K
|
€
573K
|
€
1,12M
|
€
479K
|
€
383K
|
€
546K
|
€
515K
|
€
396K
|
€
294K
|
€
56K
|
€
180K
|
€
349K
|
€
65K
|
€
82K
|
|
|
|
|
|
|
|
€
1,30M
|
€
1,39M
|
€
1,42M
|
€
1,20M
|
€
1,11M
|
€
1,28M
|
€
1,47M
|
€
1,62M
|
€
2,05M
|
€
2,30M
|
|
|
|
|
|
|
|
98,27%
|
98,48%
|
98,11%
|
92,24%
|
81,25%
|
37,20%
|
31,05%
|
30,33%
|
26,67%
|
38,44%
|
32,63%
|
28,74%
|
26,86%
|
23,97%
|
21,18%
|
78,51%
|
67,39%
|
68,87%
|
88,41%
|
84,27%
|
|
|
|
|
|
|
|
1,27
|
1,56
|
1,64
|
1,42
|
1,11
|
1,49
|
1,79
|
2,05
|
2,64
|
3,27
|
|
|
|
|
|
|
|
0,26
|
|
0,15
|
2,85
|
7,64
|
9,05
|
11,38
|
8,21
|
14,65
|
7,01
|
7,35
|
13,43
|
16,83
|
10,03
|
14,81
|
0,69
|
0,94
|
0,89
|
0,23
|
0,22
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,94%
|
-5,15%
|
7,17%
|
2,66%
|
46,47%
|
12,83%
|
16,20%
|
24,63%
|
13,89%
|
1,53%
|
31,36%
|
11,81%
|
13,27%
|
21,59%
|
20,78%
|
34,77%
|
44,33%
|
39,89%
|
38,45%
|
54,14%
|
|
|
-5,84%
|
-16,40%
|
-0,36%
|
-0,40%
|
39,45%
|
13,27%
|
2,29%
|
2,57%
|
3,85%
|
14,14%
|
4,28%
|
3,82%
|
1,98%
|
9,32%
|
0,62%
|
6,34%
|
14,84%
|
16,27%
|
14,95%
|
18,50%
|
|
|
-5,74
|
-16,15
|
-0,35
|
-0,37
|
32,05
|
4,94
|
0,71
|
0,78
|
1,03
|
5,44
|
1,40
|
1,10
|
0,53
|
2,23
|
0,13
|
4,97
|
10,00
|
11,21
|
13,22
|
15,59
|
|
|
-5,84
|
-16,40
|
-0,36
|
-0,40
|
39,45
|
13,27
|
2,29
|
2,57
|
3,85
|
14,14
|
4,28
|
3,82
|
1,98
|
9,32
|
0,62
|
6,34
|
14,84
|
16,27
|
14,95
|
18,50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|