W
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
-336K
|
€
-131K
|
€
-186K
|
€
-51K
|
€
-20K
|
€
-94K
|
€
-402K
|
€
-16K
|
€
63K
|
€
785K
|
€
30K
|
€
51K
|
€
49K
|
€
52K
|
€
43K
|
€
59K
|
€
15K
|
€
463K
|
|
|
€
3K
|
€
-413K
|
€
-257K
|
€
-301K
|
€
-1,27M
|
€
-70K
|
€
-259K
|
€
-444K
|
€
-39K
|
€
48K
|
€
734K
|
€
-56K
|
€
-30K
|
€
-4K
|
€
16K
|
€
25K
|
€
24K
|
€
-41K
|
€
435K
|
|
|
€
-971K
|
€
-973K
|
€
-561K
|
€
-304K
|
€
-3K
|
€
1,26M
|
€
1,33M
|
€
1,59M
|
€
2,04M
|
€
2,07M
|
€
2,32M
|
€
1,58M
|
€
1,64M
|
€
1,67M
|
€
1,67M
|
€
1,66M
|
€
1,63M
|
€
1,61M
|
€
1,65M
|
|
|
€
267
|
-
|
-
|
-
|
-
|
€
45K
|
€
49K
|
€
71K
|
€
99K
|
€
152K
|
€
954K
|
€
73K
|
€
87K
|
€
98K
|
€
102K
|
€
102K
|
€
112K
|
€
72K
|
€
486K
|
|
|
€
11K
|
€
515
|
€
36K
|
€
26K
|
€
7K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
€
348
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
379
|
€
-355K
|
€
-140K
|
€
-189K
|
€
-56K
|
€
-24K
|
€
-97K
|
€
-406K
|
€
-23K
|
€
55K
|
€
780K
|
€
24K
|
€
41K
|
€
46K
|
€
44K
|
€
42K
|
€
55K
|
€
7K
|
€
457K
|
|
|
€
-2K
|
€
-357K
|
€
-143K
|
€
-191K
|
€
-56K
|
€
-24K
|
€
-97K
|
€
-406K
|
€
-23K
|
€
50K
|
€
765K
|
€
10K
|
€
27K
|
€
32K
|
€
34K
|
€
42K
|
€
55K
|
€
7K
|
€
457K
|
|
|
€
3K
|
€
-413K
|
€
-257K
|
€
-301K
|
€
-1,27M
|
€
-70K
|
€
-259K
|
€
-444K
|
€
-39K
|
€
48K
|
€
734K
|
€
-56K
|
€
-30K
|
€
-4K
|
€
16K
|
€
25K
|
€
24K
|
€
-41K
|
€
435K
|
|
|
-
|
-
|
€
1K
|
€
10K
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
€
23K
|
€
48K
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4
|
€
6
|
€
5K
|
€
4K
|
€
22K
|
€
51K
|
€
13K
|
€
51K
|
€
44K
|
€
385K
|
€
8K
|
€
4K
|
€
6K
|
€
1K
|
€
869
|
€
581
|
€
3K
|
€
147
|
€
3K
|
|
|
€
5K
|
€
-411K
|
€
-255K
|
€
-299K
|
€
-1,27M
|
€
-70K
|
€
-259K
|
€
-444K
|
€
-39K
|
€
53K
|
€
749K
|
€
-41K
|
€
-16K
|
€
10K
|
€
25K
|
€
25K
|
€
24K
|
€
-41K
|
€
435K
|
|
|
€
-533K
|
€
-476K
|
€
-28K
|
€
234K
|
€
554K
|
€
716K
|
€
785K
|
€
907K
|
€
1,05M
|
€
590K
|
€
776K
|
€
-22K
|
€
-481K
|
€
-465K
|
€
-452K
|
€
-429K
|
€
-494K
|
€
-518K
|
€
-837K
|
|
|
0,40
|
0,35
|
0,99
|
1,08
|
1,19
|
1,22
|
1,33
|
2,05
|
3,05
|
1,70
|
2,24
|
0,99
|
0,88
|
0,83
|
0,77
|
0,77
|
0,71
|
0,69
|
0,63
|
|
|
0,40
|
0,35
|
0,06
|
0,08
|
0,19
|
0,07
|
0,08
|
0,27
|
0,43
|
0,66
|
0,61
|
0,11
|
0,07
|
0,15
|
0,18
|
0,15
|
0,05
|
0,01
|
0,22
|
|
|
0,40
|
0,35
|
0,99
|
1,08
|
1,19
|
1,22
|
1,33
|
2,05
|
3,06
|
1,70
|
2,24
|
1
|
0,88
|
0,83
|
0,77
|
0,77
|
0,72
|
0,69
|
0,63
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,72M
|
€
1,53M
|
€
3,88M
|
€
4,47M
|
€
4,65M
|
€
6,28M
|
€
5,54M
|
€
4,26M
|
€
4,05M
|
€
3,92M
|
€
3,89M
|
€
6,57M
|
€
5,90M
|
€
4,84M
|
€
4,06M
|
€
3,89M
|
€
3,75M
|
€
3,67M
|
€
3,91M
|
|
|
€
2,69M
|
€
2,51M
|
€
4,44M
|
€
4,77M
|
€
4,65M
|
€
5,02M
|
€
4,21M
|
€
2,67M
|
€
2,01M
|
€
1,85M
|
€
1,57M
|
€
4,99M
|
€
4,26M
|
€
3,17M
|
€
2,39M
|
€
2,24M
|
€
2,12M
|
€
2,07M
|
€
2,27M
|
|
|
€
892K
|
€
734K
|
€
2,65M
|
€
2,98M
|
€
2,85M
|
€
3,22M
|
€
2,40M
|
€
865K
|
€
511K
|
€
849K
|
€
624K
|
€
4,09M
|
€
3,86M
|
€
2,77M
|
€
1,98M
|
€
1,83M
|
€
1,71M
|
€
1,66M
|
€
2,27M
|
|
|
€
1,80M
|
€
1,77M
|
€
1,78M
|
€
1,79M
|
€
1,80M
|
€
1,80M
|
€
1,80M
|
€
1,80M
|
€
1,50M
|
€
1,00M
|
€
950K
|
€
900K
|
€
400K
|
€
400K
|
€
400K
|
€
400K
|
€
400K
|
€
400K
|
|
|
|
-56,37%
|
-63,44%
|
-14,46%
|
-6,80%
|
-0,06%
|
20,10%
|
24,04%
|
37,37%
|
50,28%
|
52,87%
|
59,53%
|
24,05%
|
27,74%
|
34,44%
|
41,19%
|
42,53%
|
43,51%
|
43,74%
|
42,09%
|
|
|
-1,85
|
-1,82
|
-3,18
|
-5,90
|
-675,93
|
1,43
|
1,35
|
1,13
|
0,74
|
0,48
|
0,41
|
0,57
|
0,24
|
0,24
|
0,24
|
0,24
|
0,25
|
0,25
|
|
|
|
7 105,04
|
|
|
|
|
|
|
|
|
33,59
|
2,02
|
207,08
|
104,20
|
68,52
|
54,77
|
53,35
|
38,50
|
285
|
4,96
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-0,49%
|
42,18%
|
45,50%
|
98,45%
|
47 502,82%
|
-5,52%
|
-19,45%
|
-27,93%
|
-1,90%
|
2,56%
|
32,34%
|
-2,62%
|
-0,97%
|
0,62%
|
1,51%
|
1,53%
|
1,48%
|
-2,56%
|
26,42%
|
|
|
-0,28%
|
42,39%
|
45,87%
|
99,12%
|
47 502,82%
|
-5,52%
|
-19,45%
|
-27,93%
|
-1,90%
|
2,34%
|
31,72%
|
-3,53%
|
-1,84%
|
-0,24%
|
0,93%
|
1,53%
|
1,48%
|
-2,56%
|
26,42%
|
|
|
0,16
|
-26,89
|
-6,63
|
-6,74
|
-27,20
|
-1,11
|
-4,68
|
-10,44
|
-0,95
|
1,24
|
18,88
|
-0,85
|
-0,51
|
-0,08
|
0,38
|
0,65
|
0,64
|
-1,12
|
11,12
|
|
|
-0,28
|
42,39
|
45,87
|
99,12
|
47 502,82
|
-5,52
|
-19,45
|
-27,93
|
-1,90
|
2,34
|
31,72
|
-3,53
|
-1,84
|
-0,24
|
0,93
|
1,53
|
1,48
|
-2,56
|
26,42
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|