W
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
€
146K
|
€
122K
|
€
19K
|
€
801
|
€
14K
|
€
29K
|
|
|
€
3K
|
€
25K
|
€
14K
|
€
-7K
|
€
3K
|
€
11K
|
|
|
€
70K
|
€
67K
|
€
42K
|
€
28K
|
€
35K
|
€
31K
|
|
|
€
16K
|
€
42K
|
€
22K
|
€
1K
|
€
12K
|
€
29K
|
|
|
€
16K
|
€
16K
|
€
9K
|
€
13K
|
€
17K
|
€
14K
|
|
|
€
123K
|
€
80K
|
|
€
658
|
|
-
|
|
|
Dividendes
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
15K
|
€
38K
|
€
18K
|
€
-2K
|
€
11K
|
€
28K
|
|
|
€
7K
|
€
29K
|
€
11K
|
€
-8K
|
€
5K
|
€
18K
|
|
|
€
3K
|
€
25K
|
€
14K
|
€
-7K
|
€
3K
|
€
11K
|
|
|
€
14K
|
€
48K
|
€
9K
|
€
8K
|
€
6K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
26K
|
€
40K
|
€
30K
|
€
23K
|
€
26K
|
€
18K
|
|
|
€
11K
|
€
34K
|
€
21K
|
€
-146
|
€
10K
|
€
22K
|
|
|
€
23K
|
€
31K
|
€
33K
|
€
16K
|
€
18K
|
€
8K
|
|
|
1,42
|
1,64
|
2,94
|
1,61
|
1,64
|
1,28
|
|
|
0,96
|
1,23
|
2,94
|
1,61
|
1,64
|
1,28
|
|
|
1,42
|
1,64
|
2,94
|
1,61
|
1,64
|
1,28
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
134K
|
€
129K
|
€
59K
|
€
54K
|
€
62K
|
€
59K
|
|
|
€
64K
|
€
62K
|
€
17K
|
€
26K
|
€
27K
|
€
28K
|
|
|
€
56K
|
€
49K
|
€
17K
|
€
26K
|
€
27K
|
€
28K
|
|
|
€
8K
|
€
13K
|
|
|
|
|
|
|
52,18%
|
51,78%
|
70,88%
|
51,76%
|
55,67%
|
52,76%
|
|
|
0,12
|
0,20
|
|
|
|
|
|
|
4,32
|
1,65
|
0,94
|
|
2,40
|
0,98
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15,95%
|
50,32%
|
50,09%
|
-0,52%
|
28,85%
|
69,91%
|
|
|
4,55%
|
37,33%
|
33,53%
|
-24,06%
|
9,76%
|
35,77%
|
|
|
2,37
|
19,33
|
23,77
|
-12,45
|
5,43
|
18,87
|
|
|
4,55
|
37,33
|
33,53
|
-24,06
|
9,76
|
35,77
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|