W
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
€
33K
|
€
19K
|
€
-10K
|
€
-15K
|
€
-2K
|
€
54K
|
|
|
€
22K
|
€
12K
|
€
-13K
|
€
-19K
|
€
-6K
|
€
38K
|
|
|
€
83K
|
€
61K
|
€
49K
|
€
62K
|
€
81K
|
€
88K
|
|
|
€
38K
|
€
23K
|
€
2K
|
€
3K
|
€
4K
|
€
61K
|
|
|
€
5K
|
€
2K
|
€
2K
|
€
1K
|
€
552
|
€
15K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
32K
|
€
18K
|
€
-10K
|
€
-16K
|
€
-3K
|
€
53K
|
|
|
€
32K
|
€
15K
|
€
-13K
|
€
-19K
|
€
-6K
|
€
50K
|
|
|
€
22K
|
€
12K
|
€
-13K
|
€
-19K
|
€
-6K
|
€
38K
|
|
|
€
7K
|
-
|
€
50
|
€
-150
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
70K
|
€
79K
|
€
60K
|
€
78K
|
€
85K
|
€
52K
|
|
|
€
22K
|
€
15K
|
€
-10K
|
€
-16K
|
€
-3K
|
€
41K
|
|
|
€
77K
|
€
61K
|
€
46K
|
€
57K
|
€
73K
|
€
76K
|
|
|
9,99
|
2,97
|
2,30
|
3,04
|
4,33
|
4,76
|
|
|
9,99
|
2,97
|
2,30
|
3,01
|
4,33
|
4,76
|
|
|
9,99
|
3,26
|
2,30
|
3,04
|
4,33
|
4,76
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
92K
|
€
92K
|
€
85K
|
€
90K
|
€
103K
|
€
108K
|
|
|
€
9K
|
€
31K
|
€
36K
|
€
28K
|
€
22K
|
€
20K
|
|
|
€
9K
|
€
28K
|
€
36K
|
€
28K
|
€
22K
|
€
20K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
90,68%
|
66,37%
|
57,95%
|
69,14%
|
78,81%
|
81,20%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
0,27
|
1,71
|
|
|
|
0,38
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
26,77%
|
24,57%
|
-21,30%
|
-26,34%
|
-4,06%
|
46,23%
|
|
|
26,49%
|
20,02%
|
-27,01%
|
-30,84%
|
-7,62%
|
42,97%
|
|
|
24,02
|
13,29
|
-15,65
|
-21,32
|
-6,00
|
34,89
|
|
|
26,49
|
20,02
|
-27,01
|
-30,84
|
-7,62
|
42,97
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|