W
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|
|
|
|
|
|
|
|
€
47K
|
€
-3K
|
€
-10K
|
€
518K
|
|
|
€
23K
|
€
-47K
|
€
-20K
|
€
370K
|
|
|
€
-28K
|
€
-50K
|
€
-3K
|
€
16K
|
|
|
€
36K
|
-
|
-
|
€
409K
|
|
|
|
|
-
|
€
985
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
-
|
€
366K
|
|
|
Taux de distribution
|
|
|
|
98,80%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
44K
|
€
-6K
|
€
-11K
|
€
514K
|
|
|
€
44K
|
€
-6K
|
€
-11K
|
€
514K
|
|
|
€
23K
|
€
-47K
|
€
-20K
|
€
370K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
26K
|
€
10K
|
€
12K
|
€
75K
|
|
|
€
23K
|
€
-47K
|
€
-20K
|
€
370K
|
|
|
€
610K
|
€
132K
|
€
179K
|
€
16K
|
|
|
3,67
|
1,17
|
1,24
|
1,04
|
|
|
0,14
|
0,01
|
0,02
|
1,04
|
|
|
3,67
|
1,18
|
1,25
|
1,04
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
838K
|
€
911K
|
€
913K
|
€
385K
|
|
|
€
866K
|
€
961K
|
€
917K
|
€
369K
|
|
|
€
228K
|
€
773K
|
€
728K
|
€
369K
|
|
|
€
638K
|
€
182K
|
€
182K
|
|
|
|
-3,32%
|
-5,54%
|
-0,36%
|
4,27%
|
|
|
-22,91
|
-3,61
|
-54,71
|
|
|
|
19,72
|
|
|
0,72
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-81,20%
|
93,40%
|
594,64%
|
2 251,22%
|
|
|
-81,20%
|
93,40%
|
594,64%
|
2 251,22%
|
|
|
2,70
|
-5,17
|
-2,17
|
96,13
|
|
|
-81,20
|
93,40
|
594,64
|
2 251,22
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|