WI
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
797K
|
€
703K
|
€
587K
|
€
413K
|
€
359K
|
€
229K
|
€
266K
|
€
178K
|
€
145K
|
€
154K
|
€
141K
|
€
77K
|
€
-2K
|
€
-3K
|
€
-7K
|
€
-2K
|
€
-749
|
|
|
€
49K
|
€
-3K
|
€
20K
|
€
8K
|
€
61K
|
€
4K
|
€
31K
|
€
-36K
|
€
-54K
|
€
-34K
|
€
304
|
€
43K
|
€
-2K
|
€
-3K
|
€
-8K
|
€
-300K
|
€
7K
|
|
|
€
205K
|
€
156K
|
€
159K
|
€
140K
|
€
131K
|
€
70K
|
€
66K
|
€
36K
|
€
72K
|
€
126K
|
€
160K
|
€
160K
|
€
117K
|
€
118K
|
€
121K
|
€
129K
|
€
429K
|
|
|
8,80
|
9,80
|
8,60
|
8,80
|
4,80
|
4,40
|
3,60
|
3,80
|
4
|
4
|
5
|
3
|
|
|
|
|
|
|
|
€
195K
|
€
28K
|
€
27K
|
€
17K
|
€
81K
|
€
10K
|
€
40K
|
€
1K
|
€
3K
|
€
5K
|
€
22K
|
€
56K
|
€
6K
|
€
6K
|
€
6K
|
€
6K
|
€
21K
|
|
|
€
4K
|
€
36K
|
€
2K
|
|
€
3K
|
€
5K
|
€
3K
|
|
€
2K
|
€
4K
|
€
5K
|
€
5K
|
|
|
|
|
|
|
|
€
590K
|
€
627K
|
€
556K
|
€
394K
|
€
269K
|
€
215K
|
€
212K
|
€
175K
|
€
165K
|
€
154K
|
€
123K
|
€
32K
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
198K
|
€
29K
|
€
28K
|
€
16K
|
€
85K
|
€
11K
|
€
46K
|
€
-5K
|
€
-27K
|
€
-5K
|
€
18K
|
€
45K
|
€
-2K
|
€
-3K
|
€
-7K
|
€
-2K
|
€
-1K
|
|
|
€
172K
|
€
15K
|
€
20K
|
€
9K
|
€
63K
|
€
5K
|
€
31K
|
€
-32K
|
€
-55K
|
€
-34K
|
€
1K
|
€
43K
|
€
-2K
|
€
-3K
|
€
-7K
|
€
-152K
|
€
-6K
|
|
|
€
49K
|
€
-3K
|
€
20K
|
€
8K
|
€
61K
|
€
4K
|
€
31K
|
€
-36K
|
€
-54K
|
€
-34K
|
€
304
|
€
43K
|
€
-2K
|
€
-3K
|
€
-8K
|
€
-300K
|
€
7K
|
|
|
€
67K
|
€
20K
|
€
39K
|
€
4K
|
€
19K
|
€
4K
|
€
3K
|
€
-3K
|
€
1K
|
€
49K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
163K
|
€
51K
|
€
87K
|
€
63K
|
€
64K
|
€
45K
|
€
25K
|
€
48K
|
€
17K
|
€
30K
|
€
7K
|
€
57K
|
€
256
|
€
102
|
€
395
|
€
13K
|
€
1K
|
|
|
€
75K
|
€
10K
|
€
28K
|
€
15K
|
€
83K
|
€
9K
|
€
45K
|
€
-10K
|
€
-26K
|
€
-5K
|
€
17K
|
€
45K
|
€
-2K
|
€
-3K
|
€
-8K
|
€
-150K
|
€
12K
|
|
|
€
137K
|
€
10K
|
€
25K
|
€
13K
|
€
5K
|
€
-39K
|
€
-40K
|
€
-93K
|
€
-88K
|
€
-62K
|
€
-9K
|
€
51K
|
€
13K
|
€
15K
|
€
18K
|
€
25K
|
€
14K
|
|
|
1,48
|
1,04
|
1,09
|
1,05
|
1,03
|
0,74
|
0,70
|
0,64
|
0,57
|
0,66
|
0,90
|
2,01
|
2,99
|
4,37
|
13,86
|
69,82
|
42,05
|
|
|
0,87
|
0,76
|
0,85
|
0,83
|
0,94
|
0,69
|
0,59
|
0,58
|
0,50
|
0,58
|
0,75
|
2,01
|
2,99
|
4,37
|
13,86
|
69,82
|
42,05
|
|
|
1,48
|
1,25
|
1,27
|
1,23
|
1,29
|
1,07
|
1,07
|
0,83
|
0,82
|
0,93
|
1,46
|
3,07
|
10,68
|
15,85
|
50,41
|
206,44
|
615,77
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
521K
|
€
411K
|
€
458K
|
€
416K
|
€
326K
|
€
226K
|
€
210K
|
€
292K
|
€
277K
|
€
308K
|
€
253K
|
€
210K
|
€
123K
|
€
123K
|
€
123K
|
€
129K
|
€
430K
|
|
|
€
316K
|
€
255K
|
€
298K
|
€
276K
|
€
195K
|
€
156K
|
€
144K
|
€
256K
|
€
205K
|
€
182K
|
€
93K
|
€
50K
|
€
7K
|
€
4K
|
€
1K
|
€
366
|
€
349
|
|
|
€
282K
|
€
237K
|
€
275K
|
€
276K
|
€
192K
|
€
149K
|
€
133K
|
€
256K
|
€
205K
|
€
182K
|
€
92K
|
€
49K
|
€
7K
|
€
4K
|
€
1K
|
€
366
|
€
349
|
|
|
€
33K
|
€
18K
|
€
24K
|
|
€
4K
|
€
7K
|
€
11K
|
|
|
|
|
|
|
|
|
|
|
|
|
39,35%
|
37,92%
|
34,78%
|
33,55%
|
40,17%
|
30,85%
|
31,46%
|
12,23%
|
25,97%
|
40,91%
|
63,31%
|
76,19%
|
94,72%
|
96,45%
|
98,89%
|
99,72%
|
99,92%
|
|
|
0,16
|
0,11
|
0,15
|
|
0,03
|
0,11
|
0,17
|
|
|
|
|
|
|
|
|
|
|
|
|
1,59
|
8,91
|
10,59
|
17,48
|
2,30
|
14,79
|
3,16
|
|
|
|
5,15
|
1,12
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
36,71%
|
6,72%
|
17,30%
|
11,04%
|
63,43%
|
13,04%
|
68,67%
|
-26,78%
|
-35,55%
|
-4,27%
|
10,64%
|
27,89%
|
-1,49%
|
-2,46%
|
-6,25%
|
-116,62%
|
2,80%
|
|
|
24,03%
|
-2,25%
|
12,31%
|
6,07%
|
46,80%
|
5,13%
|
46,11%
|
-101,61%
|
-75,44%
|
-27,01%
|
0,19%
|
27,02%
|
-1,49%
|
-2,46%
|
-6,25%
|
-232,95%
|
1,70%
|
|
|
9,46
|
-0,85
|
4,28
|
2,04
|
18,80
|
1,58
|
14,51
|
-12,43
|
-19,59
|
-11,05
|
0,12
|
20,59
|
-1,41
|
-2,37
|
-6,18
|
-232,29
|
1,70
|
|
|
24,03
|
-2,25
|
12,31
|
6,07
|
46,80
|
5,13
|
46,11
|
-101,61
|
-75,44
|
-27,01
|
0,19
|
27,02
|
-1,49
|
-2,46
|
-6,25
|
-232,95
|
1,70
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,80
|
9,80
|
8,60
|
8,80
|
4,80
|
4,40
|
3,60
|
3,80
|
4
|
4
|
5
|
3
|
|
|
|
|
|
|
|
€
67K
|
€
64K
|
€
65K
|
€
45K
|
€
56K
|
€
49K
|
€
59K
|
€
46K
|
€
41K
|
€
38K
|
€
25K
|
€
11K
|
|
|
|
|
|