W
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
20K
|
€
18K
|
€
12K
|
€
763
|
€
25K
|
€
38K
|
€
-22K
|
€
-42K
|
€
-21K
|
€
-34K
|
€
-14K
|
€
-25K
|
€
-40K
|
€
-33K
|
€
-27K
|
€
-7K
|
€
28K
|
€
15K
|
€
12K
|
€
18K
|
|
|
€
42K
|
€
24K
|
€
14K
|
€
-2K
|
€
-13K
|
€
16K
|
€
-49K
|
€
-66K
|
€
-40K
|
€
-87K
|
€
-8K
|
€
-24K
|
€
-50K
|
€
-50K
|
€
-40K
|
€
-31K
|
€
13K
|
€
-17K
|
€
-9K
|
€
-3K
|
|
|
€
112K
|
€
70K
|
€
46K
|
€
32K
|
€
33K
|
€
46K
|
€
30K
|
€
79K
|
€
145K
|
€
186K
|
€
272K
|
€
280K
|
€
304K
|
€
-46K
|
€
4K
|
€
45K
|
€
76K
|
€
63K
|
€
80K
|
€
101K
|
|
|
€
20K
|
€
16K
|
€
11K
|
€
1K
|
€
15K
|
€
29K
|
€
1K
|
€
3K
|
€
5K
|
€
7K
|
€
12K
|
€
13K
|
€
15K
|
-
|
€
155
|
€
2K
|
€
30K
|
€
12K
|
€
12K
|
€
21K
|
|
|
|
€
507
|
€
1K
|
€
797
|
€
1K
|
€
294
|
|
€
866
|
€
125
|
|
€
26
|
€
800
|
€
447
|
€
1K
|
|
€
3K
|
€
5K
|
€
1K
|
€
3K
|
€
16K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
12K
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
19K
|
€
17K
|
€
11K
|
€
-170
|
€
20K
|
€
34K
|
€
-30K
|
€
-46K
|
€
-22K
|
€
-38K
|
€
-16K
|
€
-28K
|
€
-42K
|
€
-38K
|
€
-30K
|
€
-10K
|
€
25K
|
€
11K
|
€
10K
|
€
17K
|
|
|
€
12K
|
€
10K
|
€
5K
|
€
-7K
|
€
-7K
|
€
10K
|
€
-56K
|
€
-72K
|
€
-48K
|
€
-44K
|
€
-21K
|
€
-33K
|
€
-48K
|
€
-53K
|
€
-46K
|
€
-28K
|
€
5K
|
€
-18K
|
€
-10K
|
€
-4K
|
|
|
€
42K
|
€
24K
|
€
14K
|
€
-2K
|
€
-13K
|
€
16K
|
€
-54K
|
€
-71K
|
€
-46K
|
€
-87K
|
€
-8K
|
€
-24K
|
€
-50K
|
€
-50K
|
€
-40K
|
€
-31K
|
€
13K
|
€
-17K
|
€
-9K
|
€
-3K
|
|
|
€
5K
|
€
4K
|
€
1K
|
€
1K
|
€
5K
|
€
19K
|
€
1K
|
€
2K
|
€
103K
|
€
31K
|
€
2K
|
€
3K
|
€
6K
|
€
-92
|
€
9K
|
€
21K
|
€
300
|
€
55K
|
€
6K
|
€
18K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
€
126K
|
€
134K
|
€
188K
|
€
207K
|
€
8K
|
€
3K
|
€
6K
|
€
26K
|
€
6K
|
€
88K
|
€
126K
|
€
204K
|
€
6K
|
€
205
|
€
2K
|
€
27K
|
€
2K
|
€
2K
|
€
7K
|
|
|
€
49K
|
€
31K
|
€
21K
|
€
5K
|
€
14K
|
€
40K
|
€
-24K
|
€
-40K
|
€
-15K
|
€
-81K
|
€
-3K
|
€
-18K
|
€
-44K
|
€
-34K
|
€
-24K
|
€
-14K
|
€
33K
|
€
12K
|
€
12K
|
€
17K
|
|
|
€
-48K
|
€
-86K
|
€
-105K
|
€
-186K
|
€
-340K
|
€
-350K
|
€
-326K
|
€
-236K
|
€
-177K
|
€
-98K
|
€
35K
|
€
80K
|
€
179K
|
€
-113K
|
€
-79K
|
€
-27K
|
€
19K
|
€
-3K
|
€
2K
|
€
15K
|
|
|
0,82
|
0,74
|
0,69
|
0,60
|
0,42
|
0,29
|
0,29
|
0,34
|
0,47
|
0,62
|
1,17
|
1,39
|
7,62
|
0,07
|
0,08
|
0,14
|
2,08
|
0,86
|
1,07
|
1,79
|
|
|
0,82
|
0,74
|
0,69
|
0,60
|
0,42
|
0,29
|
0,29
|
0,34
|
0,47
|
0,62
|
1,17
|
1,39
|
7,62
|
0,07
|
0,08
|
0,14
|
2,08
|
0,86
|
1,07
|
1,79
|
|
|
0,82
|
0,75
|
0,70
|
0,60
|
0,42
|
0,29
|
0,29
|
0,34
|
0,47
|
0,62
|
1,17
|
1,39
|
7,73
|
0,07
|
0,08
|
0,15
|
2,17
|
0,96
|
1,07
|
1,82
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
382K
|
€
406K
|
€
384K
|
€
496K
|
€
619K
|
€
541K
|
€
525K
|
€
495K
|
€
558K
|
€
446K
|
€
482K
|
€
484K
|
€
331K
|
€
76K
|
€
90K
|
€
95K
|
€
123K
|
€
127K
|
€
103K
|
€
120K
|
|
|
€
271K
|
€
336K
|
€
338K
|
€
464K
|
€
586K
|
€
495K
|
€
495K
|
€
415K
|
€
413K
|
€
260K
|
€
210K
|
€
204K
|
€
27K
|
€
122K
|
€
86K
|
€
51K
|
€
47K
|
€
64K
|
€
23K
|
€
19K
|
|
|
€
270K
|
€
334K
|
€
334K
|
€
464K
|
€
585K
|
€
494K
|
€
459K
|
€
357K
|
€
335K
|
€
260K
|
€
209K
|
€
204K
|
€
27K
|
€
122K
|
€
86K
|
€
30K
|
€
16K
|
€
21K
|
€
23K
|
€
19K
|
|
|
|
|
|
|
|
|
€
35K
|
€
57K
|
€
78K
|
|
|
|
|
|
|
€
19K
|
€
30K
|
€
41K
|
|
|
|
|
29,19%
|
17,20%
|
11,92%
|
6,38%
|
5,41%
|
8,52%
|
5,77%
|
16,04%
|
26,01%
|
41,62%
|
56,49%
|
57,93%
|
91,85%
|
-60,43%
|
4,88%
|
46,92%
|
61,69%
|
49,72%
|
77,55%
|
83,94%
|
|
|
|
|
|
|
|
|
1,16
|
0,71
|
0,54
|
|
|
|
|
|
|
0,42
|
0,39
|
0,64
|
|
|
|
|
14,45
|
19,95
|
29,53
|
|
29,26
|
14,62
|
|
|
|
|
|
|
|
|
|
|
1,89
|
5,70
|
2,22
|
1,14
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
43,76%
|
43,88%
|
44,76%
|
15,22%
|
41,79%
|
86,62%
|
-77,61%
|
-50,16%
|
-10,01%
|
-43,40%
|
-1,14%
|
-6,52%
|
-14,48%
|
75,13%
|
-552,03%
|
-31,41%
|
43,32%
|
18,87%
|
14,78%
|
16,78%
|
|
|
37,45%
|
34,36%
|
30,93%
|
-5,79%
|
-37,82%
|
34,31%
|
-161,95%
|
-82,90%
|
-27,86%
|
-46,60%
|
-2,97%
|
-8,54%
|
-16,40%
|
109,58%
|
-917,46%
|
-70,02%
|
16,79%
|
-26,72%
|
-10,88%
|
-3,46%
|
|
|
10,93
|
5,91
|
3,69
|
-0,37
|
-2,05
|
2,92
|
-9,35
|
-13,30
|
-7,25
|
-19,39
|
-1,68
|
-4,95
|
-15,07
|
-66,22
|
-44,77
|
-32,85
|
10,36
|
-13,28
|
-8,43
|
-2,91
|
|
|
37,45
|
34,36
|
30,93
|
-5,79
|
-37,82
|
34,31
|
-161,95
|
-82,90
|
-27,86
|
-46,60
|
-2,97
|
-8,54
|
-16,40
|
109,58
|
-917,46
|
-70,02
|
16,79
|
-26,72
|
-10,88
|
-3,46
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|